Learning Team Sensitivity Analysis Week 5 Final Project

Jun 26th, 2014
SoccerBoss
Category:
Health & Medical
Price: $10 USD

Question description

Health_Care_Finance_3e_Ch20 (1).pdf

Health_Care_Finance_3e_Ch19.pdf

Resources: Patton-Fuller Community Hospital Virtual

Organization and University of Phoenix Material:

Sensitivity Analysis Grading Criteria

Review the ffinancial statements, annual report, and

budget issues documents, located in the Patton-Fuller

Community Hospital Virtual Organization.

Create a 3 to 4 slide Microsoft® PowerPoint®

presentation that summarizes elements that affect

staffing at Patton-Fuller, such as raises in wages and

changes in the nurse-to-patient ratio. Include speaker

notes.

Include the following in your presentation:

• Provide a comparative analysis of the last two years

of data.

Financial Statements

Patton - Fuller Community Hospital
Balance Sheet
2009 - 2008
(In Thousands)
(Unaudited)
  2009 2008
Assets  
Current Assets  
Cash and Cash Equivalents$22,995$41,851
Assets of Limited Use27,59441,851
Patient Accounts Receivable
(net of Allowance for Bad Debts
2009: $10,757 2008: $6,777)
59,78737,666
Other Receivables
(3rd party payer settlements)
---87
Inventories18,3968,370
Prepaid Expenses95201
Total Current Assets$128,867$130,026
Other Assets  
Funded Depreciation$137,970$167,404
Held under Bond Indenture73,58475,332
Property, Plant and Equipment, net248,346175,774
Total Assets$588,767$548,535
Liabilities and Equity  
Current Liabilities  
Current portion of long-term debt$14,599$4,185
Accounts payable, accrued expenses9,1984,185
Bond interest payable1010
Total Current Liabilities$23,807$8,380
Other Liabilities  
Long-term debt$452,945$209,255
less: current portion of long-term debt14,5994,185
Net long-term debt$438,346$205,069
Total Liabilities$462,153$213,450
Equity  
Common Stock, $ 0.01 par value
10,000,000 shares authorized
5,000,000 shares outstanding
$50$50
Additional paid-in capital00
Retained Earnings (or "Net Worth" or "Unrestricted Fund Balance")126,564335,035
Total Liabilities and Equity$588,767$548,535

Note: Maximum Annual Debt Service  
Bond interest payable$10$10
Current portion of long term debt14,5994,185
Maximum Annual Debt Service$14,609$4,195

Budgets

Patton - Fuller Community Hospital
Operating Budget
2008
(In Thousands)
Revenues 
Net Patient Revenue$418,509
Other Revenue2,805
Total Revenues$421,314
Expenses
Salaries and benefits$214,129
Supplies71,346
Physician and professional fees107,065
Utilities1,164
Other1,784
Depreciation & Amortization
(non-cash expenses)
24,955
Interest3,597
Provision for doubtful accounts13,383
Total Expenses$437,424
Operating Income($16,110)
Non-operating Income (Loss)
Investment Income264
Net Income($15,846)

AcroRd32.exe

Tutor Answer

(Top Tutor) Daniel C.
(997)
School: Duke University
PREMIUM TUTOR

Studypool has helped 1,244,100 students

8 Reviews


Summary
Quality
Communication
On Time
Value
tinytim47
Dec 2nd, 2016
" Wow this is really good.... didn't expect it. Sweet!!!! "
Five Star Tutor
Nov 21st, 2016
" Outstanding Job!!!! "
mixedballz
Nov 18th, 2016
" excellent work as always thanks for the help "
lilmoe415
Nov 9th, 2016
" Thank you, Thank you, for top quality work, this is your guy!! "
darnay
Oct 27th, 2016
" The best tutor out there!!!! "
dontuwannaknow
Oct 18th, 2016
" Excellent work as always thanks so much "
SjSurvivor143
Oct 4th, 2016
" Thanks for the help. "
Joemoe
Sep 21st, 2016
" <3 it, thanks for saving me time. "
Ask your homework questions. Receive quality answers!

Type your question here (or upload an image)

1822 tutors are online

Brown University





1271 Tutors

California Institute of Technology




2131 Tutors

Carnegie Mellon University




982 Tutors

Columbia University





1256 Tutors

Dartmouth University





2113 Tutors

Emory University





2279 Tutors

Harvard University





599 Tutors

Massachusetts Institute of Technology



2319 Tutors

New York University





1645 Tutors

Notre Dam University





1911 Tutors

Oklahoma University





2122 Tutors

Pennsylvania State University





932 Tutors

Princeton University





1211 Tutors

Stanford University





983 Tutors

University of California





1282 Tutors

Oxford University





123 Tutors

Yale University





2325 Tutors