# Set up an income statement, assignment help

May 13th, 2016
FratBro23
Category:
Other
Price: \$5 USD

Question description

Complete the following abbreviated financial statements, and calculate per share ratios indicated. (Hint: Start by subtracting the formula for the quick ratio from that for the current ratio and equating that to the numerical difference.)

Tribke Enterprises collected the following data from its financial reports for 2012:
Stock price  \$18.37
Inventory balance  \$300,000
Expenses (excluding COGS)  \$1,120,000
Shares outstanding                                 290,000
Average issue price of shares                 \$5.00
Gross margin %                                       40%
Interest rate  8%
TIE ratio                                                   8
Inventory turnover  12 x
Current ratio  1.5
Quick ratio  .75
Fixed asset turnover  1.5

Complete the following abbreviated financial statements, and calculate per share ratios indicated. (Hint: Start by subtracting the formula for the quick ratio from that for the current ratio and equating that to the numerical difference.)

(Top Tutor) Daniel C.
(997)
School: Carnegie Mellon University

Hi there!Attached in an excel file is the complete solution with all work shown. The first tab includes the prepared financial statements, and the second (Worksheets) displays all of the work that went into calculating the totals. Thanks again!

Income Statement
Revenue
CoGS
GM
Expenses
EBIT
Interest
EBT
Tax
Net Income

6000000
3600000
2400000
1120000
1280000
160000
1120000
0
1120000

Balance Sheet
Current Assets
Fixed Assets
Total Assets

600000
4000000
4600000

Current Liabilities
Long Term Debt
Total Debt
Paid in Capital
Retained Earnings
Total Liabilities & SE

400000
2000000
2400000
1450000
750000
4600000

Market Value per share

2.42

Stock price
Inventory
Expenses
Shares out...

Studypool has helped 1,244,100 students

## Review from our student for this Answer

FratBro23
May 13th, 2016
"Thanks for the help. "

1820 tutors are online

Brown University

1271 Tutors

California Institute of Technology

2131 Tutors

Carnegie Mellon University

982 Tutors

Columbia University

1256 Tutors

Dartmouth University

2113 Tutors

Emory University

2279 Tutors

Harvard University

599 Tutors

Massachusetts Institute of Technology

2319 Tutors

New York University

1645 Tutors

Notre Dam University

1911 Tutors

Oklahoma University

2122 Tutors

Pennsylvania State University

932 Tutors

Princeton University

1211 Tutors

Stanford University

983 Tutors

University of California

1282 Tutors

Oxford University

123 Tutors

Yale University

2325 Tutors