My Place, House Of Decor Practice Set, Writing Assignment homework help

User Generated

eucrerm003

Other

Description

I need help completing the My Place, House of Decor Practice Set. I have attached the instructions and also added the check figures on the last page.

User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Explanation & Answer

Dear rhperez,Please find enclosed the complete practice set.

Running head: “MY PLACE, HOUSE OF DECOR” PRACTICE SET

“My Place, House of Decor” Practice Set
Name of student
Name of instructor
Course code
Course title
Name of Univesity
Date

1

“MY PLACE, HOUSE OF DECOR” PRACTICE SET

2

January Analysis
Adjusted Trial Balance
1) Trial balance totals

$96000

Schedule of Accounts Receivable
2) Schedule of accounts receivable total

$18000

Income Statement
3) Total revenue for the period (January)

$36000

4) Total expenses

$16840

5) Net income

$19160

Retained Earnings Statement
6) Ending retained earnings amount transferred to balance sheet

$19160

Balance Sheet
7) Total assets as of January 31, 2016

$79160

8) Total liabilities and stockholder’s equity as of January 31, 2016

$66000

“MY PLACE, HOUSE OF DECOR” PRACTICE SET

3

Journal
Date
5
5
5
6

Description
Cash received
Shares issued, $5 each
Property insurance
Rented office and furniture

Post ref

7
7
10
12

Supplies purchase
Advertising
Sales - Roxana Perini
AR – Maribel Thompson

Check 102
Check 103

20
25

Sales - Frederick Mombart
AR – Roberto Andriani

30
30
30
30
30
Adjusting
entry Jan
Adjusting
entry Jan

Utilities bills
Telephone bill
Postage
Automobile expenses
Staff salary
Expired insurance
Supplies on hand

Check 100
Check 101

Credit
60000
6000
6000 (2000
month rent,
2000
deposit,
2000 last
month rent)
1600
7000

10000
(6000 due
on Feb 11)
8000
(12000 due
on Mar 24)

Net 30

Net 60
Check 104
Check 105
Check 106
Check 107
Check 108

Debit
60000

190
300
200
450
5600
500
1000

“MY PLACE, HOUSE OF DECOR” PRACTICE SET
Unadjusted trial balance (January 31st)
Account No.
Account title
1001
Petty cash
1002
Cash-checkings account
1004
Accounts receivable
1005
Allowance for doubtful accounts
1007
Merchandise inventory
1009
Supplies
1011
Prepaid insurance
1013
Prepaid rent
1015
Deposits
2001
Accounts payable
2002
Notes payable (short term)
2003
Accrued salaries
2004
Cash dividends payable
2005
FICA tax payable
2006
SUCA tax payable
2007
FUCA tax payable
2008
WH income tax payable
2009
Income tax payable
2020
Notes payable (long term)
3001
Capital stock
3007
Retained earnings
3008
Cash dividends
3010
Income summary
4001
Decorating fees
4002
Sales – furniture
4003
Sales – discount
4004
Sales – returns and allowances
5001
Cost of merchandise sold
5004
Salaries expense – Administrative
5005
Rent expense
5006
Advertising expense
5007
Automobile expense
5008
Supplies expense
5009
Insurance expense
5010
Utilities expense
5011
Telephone expense
5012
Postage expense
5013
Depreciation expense
5014
Dues and subscriptions expense
5015
Uncollectible accounts expense
5018
Payroll taxes expense
6001
Interest income
7001
Interest expense
8001
Income tax expense
TOTAL

4

Credit

Debit
60000
18000

1600
5500
2000
2000

60000

18000

5600
2000
7000
450
500
190
300
200

96000

“MY PLACE, HOUSE OF DECOR” PRACTICE SET
Adjusted trial balance (January 31st)
Account No.
Account title
1001
Petty cash
1002
Cash-checkings account
1004
Accounts receivable
1005
Allowance for doubtful accounts
1007
Merchandise inventory
1009
Supplies
1011
Prepaid insurance
1013
Prepaid rent
1015
Deposits
2001
Accounts payable
2002
Notes payable (short term)
2003
Accrued salaries
2004
Cash dividends payable
2005
FICA tax payable
2006
SUCA tax payable
2007
FUCA tax payable
2008
WH income tax payable
2009
Income tax payable
2020
Notes payable (long term)
3001
Capital stock
3007
Retained earnings
3008
Cash dividends
3010
Income summary
4001
Decorating fees
4002
Sales – furniture
4003
Sales – discount
4004
Sales – returns and allowances
5001
Cost of merchandise sold
5004
Salaries expense – Administrative
5005
Rent expense
5006
Advertising expense
5007
Automobile expense
5008
Supplies expense
5009
Insurance expense
5010
Utilities expense
5011
Telephone expense
5012
Postage expense
5013
Depreciation expense
5014
Dues and subscriptions expense
5015
Uncollectible accounts expense
5018
Payroll taxes expense
6001
Interest income
7001
Interest expense
8001
Income tax expense
TOTAL

5

Credit

Debit
60000
18000

600
5000
2000
2000

60000

18000

5600
2000
7000
450
500
190
300
200

96000

“MY PLACE, HOUSE OF DECOR” PRACTICE SET
Schedule of accounts receivable (at January 31st)
Name
Due date
Maribel Thompson
Feb 12
Roberto Andriani
Mar 25

6

Debit
6000
12000

Income statement (for the month ended January 31st)
Credit
INCOME
Sales – Roxana Perini
Sales – Frederick Lombart
AR – Maribel Thompson (net 30)
AR – Roberto Andriani (net 60)
Total
EXPENSES
Salaries expense – Administrative
Rent expense
Advertising expense
Automobile expense
Supplies expense
Insurance expense
Utilities expense
Telephone expense
Postage expense
Total

10000
8000
6000
12000
36000

5600
2000
7000
450
600
500
190
300
200
16840
19160

NET INCOME
Retained earnings statement (for the month ended January 31st)
Net income
Dividends payed
Previous retained earnings (December 31th)
Balance sheet (for the month ended January 31st)
Assets
Liabilities & Stock
Cash checkings account
60000
Capital stock
Accounts receivable
18000
Insurance and Gen Liab
Sales
18000
Expenses
-16840
Total assets
79160
Total Liabilities & Stock

Debit

19160
0
0

60000
6000

66000

“MY PLACE, HOUSE OF DECOR” PRACTICE SET

7

February Analysis
Adjusted Trial Balance
1) Trial balance totals

$122600

Schedule of Accounts Receivable
2) Schedule of accounts receivable total

$15500

Income Statement
3) Total revenue for the period (two months, ended February 28th)

$62600

4) Total expenses (two months, ended February 28th)

$32070

5) Net income (two months, ended February 28th)

$30530

Retained Earnings Statement
6) Ending retained earnings amount transferred to balance sheet

$30530

Balance Sheet
7) Total assets as of February 28, 2016

$90530

8) Total liabilities and stockholder’s equity as of February 28, 2016

$66000

Prepare a brief paragraph stating why there is a need for adjusting and closing entries in the
accounting cycle:
Compiling and preparing financial statements usually necessitates making adjustments to general
ledger account balances. No matter how diligent and efficient the accountants, adjustments will be
needed to correct certain account balances.

“MY PLACE, HOUSE OF DECOR” PRACTICE SET
Journal
Date
4
6
7
11
15
22
25
27
27
27
27
27
Adjusting
entry Feb
Adjusting
entry Feb
Remaining
AR from
Jan

8

Description
Advertising
Office rent
Sales – Premier Corp
Sales – Maribel Thompson
Sales – Floyd and Peterson Law firm
Sales – Roberto Andriani
AR – Riviera’s Café

Post ref
Check 109
Check 110

Utilities bills
Telephone bill
Postage
Automobile expenses
Staff salary
Expired insurance

Check 111
Check 112
Check 113
Check 114
Check 115

Credit
5500
2000

Debit

10300
6000
4800
8000
(11500 due
on Apr 24)

Net 60
225
350
230
500
5600

500

Supplies on hand

675

AR – Roberto Andriani

(4000 due
on Mar 24)

“MY PLACE, HOUSE OF DECOR” PRACTICE SET
Unadjusted trial balance (two months, ended February 28th)
Account No.
Account title
1001
Petty cash
1002
Cash-checkings account
1004
Accounts receivable
1005
Allowance for doubtful accounts
1007
Merchandise inventory
1009
Supplies
1011
Prepaid insurance
1013
Prepaid rent
1015
Deposits
2001
Accounts payable
2002
Notes payable (short term)
2003
Accrued salaries
2004
Cash dividends payable
2005
FICA tax payable
2006
SUCA tax payable
2007
FUCA tax payable
2008
WH income tax payable
2009
Income tax payable
2020
Notes payable (long term)
3001
Capital stock
3007
Retained earnings
3008
Cash dividends
3010
Income summary
4001
Decorating fees
4002
Sales – furniture
4003
Sales – discount
4004
Sales – returns and allowances
5001
Cost of merchandise sold
5004
Salaries expense – Administrative
...


Anonymous
Really helped me to better understand my coursework. Super recommended.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4

Related Tags