CECS MP004: Creating Budgets
Create balanced budgets for early childhood programs.
Assessment Rubric
0
Not Present
1
Needs Improvement
2
Meets Expectations
3
Exceeds Expectations
Part I: Funding Sources
Sub-Competency 1: Analyze funding sources for early childhood programs.
Learning Objective 1.1: Funding sources are not
Funding sources are not
Describe funding
present.
relevant and/or clearly
sources for early
described.
childhood programs.
At least three specific
funding sources are
described in detail.
Learning Objective 1.2:
Explain how funding
sources meet the
defined needs of early
childhood programs.
Explanation draws logical
connections between the
funding sources and the
needs of the early
childhood program.
Explanation of how
funding sources meet the
defined needs of the early
childhood program is not
present.
Explanation is illogical or
incomplete.
Demonstrates the same
level of achievement as
“2” plus the following:
More than three specific
funding sources are
described in detail.
Demonstrates the same
level of achievement as
“2,” plus the following:
A compelling rationale for
the alignment between the
funding sources and the
needs of the early
childhood program.
Part II: Creating the Budget
Sub-Competency 2: Evaluate income and expenses to meet prioritized early childhood program needs within budgetary constraints.
Learning Objective
Budget is missing.
Budget is not balanced
Budget is balanced and
Demonstrates the same
2.1:
and/or does not reflect
reflects attention to
level of achievement as
Create a balanced
attention to identified
identified program needs.
“2,” plus the following:
budget that meets the
program needs.
Budget is balanced and
identified needs of
reflects deep
early childhood
consideration of the
©2014 Walden University
1
0
Not Present
1
Needs Improvement
programs within
budgetary constraints.
PS003: Technology: Use technology tools effectively.
Learning Objective
Excel spreadsheet is
Excel spreadsheet has
PS 3.2:
incomplete or missing.
some formatting issues
Apply the features of
and is difficult to interpret.
Excel to communicate
information
effectively.
Part III: Budget Rationale
Sub-Competency 3: Create budgets that reflect program mission, vision, and goals.
Learning Objective
Explanation is not present.
Explanation of how budget
3.1:
is aligned with mission,
Explain budgetary
vision, and goals is unclear
decisions and how
and/or illogical.
they reflect program
mission, vision, and
Examples from the budget
goals.
are not applicable.
2
Meets Expectations
3
Exceeds Expectations
identified program needs.
Excel spreadsheet has
effective formatting, and
the data can be easily read
and interpreted.
Excel spreadsheet includes
format and design
elements that bring
enhanced clarity to the
spreadsheet.
Explanation of how budget
is aligned with mission,
vision, and goals is clear
and logical, using relevant
examples from the budget.
Demonstrates the same
level of achievement as
“2,” plus the following:
Response provides a
compelling rationale for
budgetary changes.
Response provides a
logical rationale for
budgetary decisions.
Sub-Competency 4: Explain the importance of cash-flow analysis, projections, and long-term planning in the budget-planning process.
Learning Objective
Explanation is not present.
Explanation of the
Explanation of the
Demonstrates the same
4.1: Explain the
importance of cash-flow
importance of cash-flow
level of achievement as
importance of cashanalysis, projections, and
analysis, projections, and
“2,” plus the following:
flow analysis,
long-term planning is
long-term planning is
projections, and longillogical and/or uses
logical and uses relevant
Explanation is
term planning in the
irrelevant examples.
examples based on the
comprehensive and uses
budget-planning
scenario.
appropriate examples
process.
based on authentic
professional experience.
©2014 Walden University
2
0
Not Present
1
Needs Improvement
2
Meets Expectations
3
Exceeds Expectations
Writing reflects competent
use of standard edited
American English.
Grammar, spelling, and
mechanics reflect a high
level of accuracy in
standard American English
and enhance readability.
PS001: Written Communication: Demonstrate graduate-level writing skills.
Learning Objective
PS 1.1:
Use proper grammar,
spelling, and
mechanics.
Multiple major and minor
errors in grammar,
spelling, and/or mechanics
are highly distracting and
seriously impact
readability.
Multiple minor errors in
grammar, spelling, and/or
mechanics are distracting
and negatively impact
readability.
Errors in grammar,
spelling, and/or mechanics
do not negatively impact
readability.
Learning Objective
Writing is poorly organized Writing is loosely
Writing is generally wellWriting is consistently
PS 1.2:
and incoherent.
organized. Limited use of
organized. Introductions,
well-organized.
Organize writing to
Introductions, transitions,
introductions, transitions,
transitions, and
Introductions, transitions,
enhance clarity.
and conclusions are
and conclusions provides
conclusions provide
and conclusions are used
missing or inappropriate.
partial continuity.
continuity and a logical
effectively to enhance
progression of ideas.
clarity, cohesion, and flow.
PS005: Critical Thinking: Use critical-thinking and problem-solving skills to analyze professional issues and inform best practice.
Learning Objective
Problems and solutions
Response presents
Response presents
Response presents
PS 5.4:
are not identified.
solutions, but they are
solutions that are
compelling supporting
Use problem-solving skills.
ineffective in addressing
practical and work in
arguments for proposed
the specific problem.
addressing the specific
solutions.
problem.
©2014 Walden University
3
INCOME
Infant Program
Toddler Program
Preschool Program
Total Enrollment
Tuition (Weekly)
Number
190,00
180,00
170,00
13
16
52
81
Number
1
1
6
5
Annual Salary
32.000,00
28.000,00
23.000,00
20.000,00
1
21.000,00
Estimated 80% Utilization Rate
Registration Fee ($100.00/child
annually)
Total Tuition Income
Other Income
USDA Food Subsidy
Grants
Fundraising
Late Pick-Up Fees, Late Payments,
Miscellaneous
Total Other Income
TOTAL INCOME
EXPENSES
Position
Director
Assistant Director
Lead Teachers
Full-Time Assistant Teachers
Full-Time Foreign Language
Instructor
Substitute(s)
Full-Time Custodian (@ $7.50/hr.)
Full Time Food Service Worker (@
$8.00/hr.)
Total Salaries
Benefits (Estimated @30%)
Total Personnel Cost
Other Expenses
Rent
Utilities
Food
Equipment
Supplies
Insurance
Repairs for Outdoor Play Area
Professional
Development—Meetings,
Conferences, Training
Diversity Training Seminars
Total Other Expenses
TOTAL EXPENSES
BALANCE
Week
Annual
2.470,00
2.880,00
8.840,00
128.440,00
149.760,00
459.680,00
737.880,00
590.304,00
8.100,00
598.404,00
12.000,00
5.000,00
4.000,00
750,00
21.750,00
620.154,00
32.000,00
28.000,00
138.000,00
100.000,00
21.000,00
9.000,00
15.600,00
16.640,00
360.240,00
108.072,00
468.312,00
72.000,00
6.000,00
24.000,00
6.000,00
4.000,00
5.000,00
2.000,00
8.000,00
650,00
127.650,00
595.962,00
24.192,00
INCOME
Tuition (Weekly)
Number
Number
Annual Salary
Infant Program
Toddler Program
Preschool Program
Total Enrollment
Estimated 80% Utilization Rate
Registration Fee ($100.00/child
annually)
Total Tuition Income
Other Income
Total Other Income
TOTAL INCOME
EXPENSES
Position
Director
Assistant Director
Lead Teachers
Full-Time Assistant Teachers
Full-Time Foreign Language Instructor
Substitute(s)
Full-Time Custodian (@ $7.50/hr.)
Week
0,00
0,00
0,00
Full Time Food Service Worker (@
$8.00/hr.)
Total Salaries
Benefits (Estimated @30%)
Total Personnel Cost
Other Expenses
Total Other Expenses
TOTAL EXPENSES
BALANCE
Annual
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
©2014 Walden University
1
©2014 Walden University
2
Funding Source Template
Funding Source Name
Description of Funding Source Rationale for Applying the Funding
Source
©2014 Walden University
1
Purchase answer to see full
attachment