need to fill it with correct answers

User Generated

zvpxry222

Science

Description

Mohave Corp. is considering eliminating a product from its Sand Trap line of beach umbrellas. This collection is aimed at people who spend time on the beach or have an outdoor patio near the beach. Two products, the Indigo and Verde umbrellas, have impressive sales. However, sales for the Azul model have been dismal.

 ?

Mohave’s information related to the Sand Trap line is shown below.

Segmented Income Statement for Mohave’s

 Sand Trap Beach Umbrella Products

Indigo

Verde

Azul

Total

 Sales revenue

$

60,000

$

60,000

$

30,000

$

150,000

 Variable costs

34,000

31,000

26,000

91,000

 Contribution margin

$

26,000

$

29,000

$

4,000

$

59,000

 Less: Direct Fixed costs

1,900

2,500

2,000

6,400

 Segment margin

$

24,100

$

26,500

$

2,000

$

52,600

 Common fixed costs*

17,840

17,840

8,920

44,600

 Net operating income (loss)

$

6,260

$

8,660

$

(6,920)

$

8,000

 *Allocated based on total sales dollars.

 ?

Mohave has determined that eliminating the Azul model would cause sales of the Indigo and Verde models to increase by 10 percent and 15 percent, respectively. Variable costs for these two models would increase proportionately. Although the direct fixed costs could be eliminated, the common fixed costs are unavoidable. The common fixed costs would be redistributed to the remaining two products.

Question

Complete the table given below (based on the above information) assuming that Mohave had no direct fixed overhead in its production and the entire $51,000 of fixed cost was common fixed cost.

Contribution Margin Gained on Indigo = ____________________

Contribution Margin Gained on Verde = ______________________

Contribution Margin Lost on Azul= ____________________________

Net Increase in Contribution Margin= _____________________

Change in Fixed Costs= ______________________

Net Change in Profit if Azul is Eliminated= ___________________


User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Explanation & Answer


Anonymous
Excellent! Definitely coming back for more study materials.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4

Related Tags