Description
PART A (35 marks) - Max 1000 words (± 10%)
The aim of part A of this assignment is to enable you to be familiar with Balance sheet and income statement of a bank (you can choose any Bank) and to develop your skills in interpreting the information.
PART B (15 marks) - Max 500 words (± 10%)
The aim of the Part B of the assignment is to enable you to be familiar with the Management in the Banking industry.
Unformatted Attachment Preview
Purchase answer to see full attachment
Explanation & Answer
Attached.
Cover page photograph
1
Table of Contents
Toronto Dominion Bank .............................................................................................................. 2
Introduction ............................................................................................................................... 2
Part A: Analysis......................................................................................................................... 2
1.
The Balance Sheet ............................................................................................................ 2
a.
All assets as a percentage of total assets and liabilities as a percentage of total
liabilities............................................................................................................................... 2
b.
2.
Income statement.............................................................................................................. 7
a.
Operating Income Items That Improved and Those That Need to Be Reversed ........ 10
b.
Operating Expenses Items That Improved and Those That Need to Be Reversed..... 10
3.
4.
Equity Multiplier Ratio................................................................................................. 7
Return on Assets (ROA) And Return on Equity (ROE) ................................................ 11
a.
Return on Assets (ROA) ............................................................................................. 11
b.
Return on Equity (ROE) ............................................................................................. 11
Strengths And weakness................................................................................................. 11
Part B: Ways in which banks deal with credit risks ............................................................ 12
List of References ........................................................................................................................ 14
2
Toronto Dominion Bank
Introduction
Toronto Dominion Bank (TDB) is a multinational company that specializes in not only
banking but also other financial services. It is based in Ontario, and more specifically, Toronto. I
was recently promoted and now am one of TDB’s financial analysts. I was tasked with
performing a performance analysis using the bank’s financial statements. The TDB balance
sheets(Appendix 1) and income statements(Appendix 2) were fundamental in the analysis. This
report will involve determining the bank’s performance analysis by creating a balance sheet
showing all assets as a percentage of total assets and liabilities as a percentage of total liabilities,
determining and explaining the change in the equity multiplier ratio for each year, creating an
income statement with operating income items expressed as a percentage of total operating
income and operating expenses expressed as a percentage of total operating expenses, calculating
the return on assets (ROA) and return on equity (ROE), determining the weakness and strength
of the bank and lastly, outlining how the bank can handle credit risks.
Part A: Analysis
1. The Balance Sheet
a. All assets as a percentage of total assets and liabilities as a percentage of
total liabilities
Consolidated balance sheet
As at
3
October 31 2019
October 31 2018
October 31 2017
% of total
% of total
% of total
assets/liabilities
assets/liabilities
assets/liabilities
Cash and due from banks
0.343
0.355
0.310
Interest-bearing deposits with
1.808
2.301
4.002
2.151
2.656
4.312
Trade loans and securities
10.316
9.581
8.125
Non-financial assets at fair value
0.460
0.3
n/a
Derivatives
3.455
4.27
4.394
Financial assets designated at
0.285
0.271
0.315
7.850
9.783
n/a
n/a
n/a
11.447
22.366
24.206
24.281
Debt securities at amortized costs
9.221
8.028
n/a
Held-to-maturity securities
n/a
n/a
5.58
Securities purchased under
11.724
9.542
10.511
16.65
16.869
17.364
Assets
banks
fair value through P&L
Financial assets designated at
fair value through
comprehensive income
Available for sale securities
reverse repurchase agreement
Loans
Residential mortgage
4
Consumer instalment and other
12.742
12.891
12.283
Credit cards
2.583
2.623
2.581
Business and government
16.712
16.305
15.714
Debt securities classified as loans
n/a
n/a
0.251
48.686
48.688
48.192
Allowance for loans losses
(0.314)
(0.266)
(0.296)
Loans, net of allowance for losses
48.372
48.422
47.896
Customer liabilities
0.953
1.294
1.352
Investment in TD Ameritrade
0.658
0.633
0.609
Goodwill
1.199
1.239
1.263
Other intangibles
0.177
0.184
0.205
Land, buildings, equipment, and
0.39
0.399
0.415
Deferred taxes
0.127
0.211
0.195
Amounts receivable from
1.454
2.018
2.343
1.207
1.168
1.037
6.166
7.145
7.42
100
100
100
2.025
9.141
6.641
personal
Other
other depreciable assets
brokers, dealers and clients
Other assets
Total assets
Liabilities
Trading deposits
5
Derivatives
3.77
3.847
4.254
Securitization liabilities at fair
0.984
1.006
1.06
value
7.919
0.001
n/a
14.698
13.994
11.955
Personal
37.92
38.063
38.89
Banks
1.262
1.331
2.15
Business and government
27.629
28456
28.143
66.811
67.851
69.183
Acceptances
1.016
1.376
1.437
Obligations related to securities
2.234
3.146
2.947
sold short
9.48
7.442
7.359
Obligations related to securities
1.061
1.17
1.335
Securitization of amortized cost
1.789
2.262
2.729
Amounts payable to brokers,
0.521
0.534
0.563
1.582
1.528
1.7
17.683
17.458
18.071
Financial liabilities designated at
fair value through profit or loss
Deposits
Other
sold under purchase agreements
dealers and clients
Other liabilities
6
Subordinated notes and
0.808
0.696
0.791
100
100
100
debentures
Total liabilities
From the above balance sheet, it is clear that there are assets that increased over the three
years in Toronto Dominion Bank include:
✓ Trade loans and securities
✓ Non-financial assets recorded at fair value
✓ Debit security and amortization costs
✓ Business and government loans
✓ Investments in TD Ameritrade
There are also some assets that decreased in value over the three years. They include;
✓ Land, building and equipment
✓ Goodwill
✓ Held-to-maturity securities
✓ Residential mortgage
✓ The amount receivable from brokers, dealers and clients
✓ Derivatives
✓ Financial assets designated at a fair value
✓ Customer liabilities
7
b. Equity Multiplier Ratio
Equity multiplier ratio(EMR) is the measure or simply the amount of a firm’s assets that
were acquired using the equity from the investors (Andrei et al., 2010p2). The formula fo.r this
ratio is; EMR = total assets/total shareholders’ equity
2017 = 1278995/75190
= 17.01
2018 = 1334903/80040
= 16.678
2019 = 1415290/87701
= 16.137
The equity multiplier of Toronto Dominion Bank has decreased over the years from
17.01 to 16.137. This decrease indicates that as the years progress, the amount of assets that are
financed by debt is decreasing and those financed by shareholders’ equity has slightly increased.
2. Income statement
Toronto Dominion Bank
Comprehensive Income statement
For the years ended October 31
2019
Interest incomes
2018
2017
8
Loans
77.74
71.454
65.364
Interests
19.099
17.189
12.693
Dividends
3.77
3.173
3.116
Deposits with banks
1.663
1.833
1.232
102.274
93.65
82.404
Deposits
33.3
26.97
18.272
Securitization liabilities
1.076
1.507
1.304
Subordinated notes and debentures
0.963
0.867
1.08
Others
8.460
7.125
4.163
43.999
36.468
24.819
58.276
57.181
57.585
Invest and securities services
11.864
12.121
12.463
Credit fees
3.139
3.111
3.121
Net security gains (losses)
0.189
0.285
0.354
...