CHAPTER 1:
Conceptual and
Case Analysis
Frameworks for
Financial
Reporting
© 2019 McGraw-Hill Education
Prepared by
Shannon Butler, CPA, CA
Carleton University
Learning Objectives
LO1
Describe and apply the conceptual framework for
financial reporting.
Describe how accounting standards in Canada
tailored to different types of organizations.
LO2
LO3
Identify some of the differences between
IFRS and ASPE.
LO4
Analyze and interpret financial statements to
assess the impact of different accounting
methods on key financial statement ratios.
(Appendix 1A) Apply the case analysis framework
solve accounting and reporting issues.
LO5
are
to
2
The Conceptual Framework
for Financial Reporting
➢ The Conceptual Framework for Financial reporting is a
document found just prior to IFRS in Part 1 of the CPA Canada
Handbook.
➢ Main items include:
•
•
•
•
The objective of general-purpose financial reporting
Qualitative characteristics of useful financial information
Underlying assumptions
Definition, recognition, and measurement of the
elements of financial statements
➢ All accounting practices should be traceable back to and
supported by the conceptual framework.
3
The Conceptual Framework
for Financial Reporting Part 2
➢ Professional judgement is the ability to make a decision in
situations in which the answer is not clear-cut.
➢ Lots of judgement is involved when preparing financial
statements.
➢ Judgment is involved when adopting accounting policies,
making estimates, and writing the notes to the financial
statements.
➢ Financial statements should present what really happened
during the period: that is, they should tell it how it is.
4
Accounting Standards in Canada
➢ The CPA Canada Handbook contains five parts as follows:
Part # Applicable To:
I
II
III
IV
Publicly accountable entities
Private enterprises
Not-for-profit organizations
Pension plans
V
All entities not yet using other parts
Name for
Standards
IFRS
ASPE
Pre-changeover
GAAP
5
GAAP for Publicly Accountable
Enterprises
➢ At one time, Canada intended to harmonize its standards with
those of the United States.
➢ Canadian publicly accountable enterprises have to report
under IFRS.
➢ Part I of the CPA Canada Handbook contains IFRS.
➢ IFRS allows the use of fair values and optional treatments to a
greater degree than pre-changeover Canadian GAAP (Part V of
the CPA Canada Handbook).
6
GAAP for Private Enterprises
➢ In the 1970s there was a lot of discussion in Canada about Big
GAAP versus Little GAAP, wondering if there should be different
standards for big companies and little companies.
➢ Eventually the concept of Big GAAP/Little GAAP was
abandoned.
➢ There were a few other approaches over time but in 2006
when the decision was made to adopt IFRS there was a task
force in place to determine what private companies should do.
7
GAAP for Private Enterprises Part 2
➢ In 2009, it was decided that private companies would have a
separate part of the CPA Canada Handbook dedicated solely
for them.
➢ Part II of the CPA Canada Handbook contains GAAP for private
enterprises.
➢ Private enterprises can report under either IFRS or ASPE.
8
IFRS versus ASPE
➢ ASPE sometimes allows a choice between different
reporting methods.
➢ Key differences between IFRSs and ASPE include:
• disclosure requirements
• impaired loans
• revaluation and depreciation of components of
property, plant and equipment
• impairment losses and subsequent reversal of loss
• development costs
9
IFRS versus ASPE Part 2
➢ Key differences between IFRSs and ASPE include, continued:
• post-employment benefits
• Actuarial gains/losses
• Income taxes
• interest capitalization
• Compound financial instrument
• Preferred shares in tax planning arrangement
• Value of conversion option for convertible bonds
• Lease accounting by lessee
10
Analysis and Interpretation of
Financial Statements
➢ Financial statement analysis involves reviewing, evaluating,
and interpreting the company’s financial statements.
➢ Common-sized financial statements make it easier to see the
relationship between financial statement items in terms of
percentages.
➢ When companies in the same industry use different accounting
policies, it may be necessary to adjust the financial statements
of one of the companies to make the statements more
comparable.
11
Analysis and Interpretation of
Financial Statements Part 2
➢ Different accounting methods have different impacts on key
financial statement ratios.
➢ We will focus on the following key ratios:
Ratio
Current ratio
Debt-to-equity ratio
Return on assets
Return on equity
Formula
Current Assets ÷ Current Liabilities
Total debt ÷ Shareholders' equity
Income before interest & taxes ÷ Total assets
Net Income ÷ Shareholders' equity
What Is Measured
Liquidity
Solvency
Profitability of assets
Profitability of owners' investment
➢ When determining the impact on ratios of changes in reporting
methods, we must consider the impact on both the numerator
and the denominator.
12
Appendix 1A: A Generic
Approach to Case Analysis
➢ Generic Framework for Case Analysis:
I
II
III
IV
V
VI
Determine Your Role and Requirements
Identify Users and Their Needs Given the Case Environment
Identify and Rank Issues
Identify Viable Alternatives for Each Major Issue
Analyze Alternatives Using Criteria for Resolving
Communicate Practical Recommendations/Conclusions
13
I: Determine Your Role &
Requirements
➢ The first step is to determine who you are in the context of
the case.
➢ The key requirements are often found in the last two
paragraphs of the main body of the case.
14
II: Identify Users and Their Needs Given
the Case Environment
➢ Define all the other characters in the case.
➢ The other characters will be seeking your expertise in
financial matters, consider their needs.
➢ When focusing your task on the user’s needs, always
consider the environment in which you both operate.
15
III: Identify and Rank Issues
➢ Issues are usually ranked based on controversy, errors, and
complexity.
➢ Do not rank an issue as important only because you know a
lot about the subject.
➢ Rank items solely on their importance to the other
characters in the case.
16
IV: Identify Viable Alternatives for
Each Major Issue
➢ Very few case issues will have one correct answer.
➢ You will need to create various possible solutions to each
case issue.
➢ The alternatives should be relevant and viable for the
client’s unique situation.
17
V: Analyze Alternatives Using Criteria
for Resolving
➢ For each issue listed on your case plan, an analysis of the
previously identified alternative should be performed.
➢ This may include quantitative and or qualitative forms of
analysis.
18
VI: Communicate Practical
Recommendations to Users
➢ Your answer to the case should be in the form required by the
question.
➢ It should provide clear, practical recommendations based on
our analysis and should directly address the identified user’s
needs.
➢ Your solution should demonstrate the organizational skills
required of a professional person.
19
A Framework for Solving an Accounting and
Financial Reporting Case
I: Determine Your Role and Requirements
II: Identify Users and Their Needs Given the Case
Environment
III: Identify and Rank Issues
IV: Identify Alternatives for Each Given Issue
V: Analyze Alternatives Using Criteria for Resolving
VI: Communicate Practical Recommendations/ Conclusions to
Information Users
20
CHAPTER 2:
Investments In
Equity Securities
© 2019 McGraw-Hill Education
Prepared by
Shannon Butler, CPA, CA
Carleton University
Learning Objectives
Describe the main changes in reporting of
investments over the past 15 years.
LO1
LO2
Distinguish between the various types of equity
investments measured at fair value.
Prepare journal entries to account for
under the cost and equity methods.
LO3
equity
investments
2
Learning Objectives
Evaluate relevant factors to determine whether
investor has significant influence over an
investee.
LO4
an
Analyze and interpret financial statements involving
investments in equity securities.
LO5
Identify some of the differences between IFRS
ASPE for investments in equity securities.
LO6
and
3
Equity Investments:
The Big Picture
➢ Equity investments are investments in shares of another
company.
➢ There are many different methods for reporting investments
in equity securities.
➢ The methods of reporting equity investments have changed
significantly over the past 15 years.
4
Equity Investments:
The Big Picture
➢ There is now a trend to measure more assets at fair value on
an annual basis.
➢ Prior to 2005, these investments were typically reported at
some cost-based amount.
➢ IAS 39 was introduced in 2005 where for the first time it was
possible to report certain investments at fair value.
5
Equity Investments:
The Big Picture
➢ In 2009, IASB introduced a new accounting standard for
nonstrategic investments, IFRS 9
➢ IFRS 9 was effective for fiscal periods beginning on or after
January 1, 2018.
➢ IFRS 9 requires that all nonstrategic investments be reported
at fair value, including investments in private companies.
6
Equity Investments:
The Big Picture
➢ In 2011, IASB introduced a new accounting standard, IFRS 13
Fair Value Measurement.
➢ IFRS 13 provides a single, unified definition of fair value and
a framework for measuring it.
➢ Strategic investments are reported at values other than fair
value.
➢ Non-strategic investments are reported at fair value.
7
Equity Investments:
The Big Picture
EXHIBIT 2.1: Reporting methods for investments in equity
securities
Reporting Method
Reporting of Unrealized
Gains/Losses
Significant influence
Equity method
Not applicable
Control
Consolidation
Not applicable
Joint control
Equity method
Not applicable
FVTPL (fair value through
profit or loss)
Fair value method
In net income
Other—elect FVTOCI (fair
value through OCI)
Fair value method
In other comprehensive income
Type of Investment
Strategic investments:
Non-strategic investments:
8
Investments Measured at
Fair Value
➢ IFRS 9 deals with two types of equity investments:
➢ FVTPL: fair value through profit or loss
➢ FVTOCI: fair value through OCI
9
Investments Measured at
Fair Value
Fair Value Through Profit and Loss (FVTPL) Investments:
➢ Include investment held for short-term trading.
➢ Classified as current assets since they actively trade and are
intended to be sold within one year.
➢ Recorded at fair value. Unrealized and realized gains and
losses as well as dividends received or receivable are
reported in net income.
10
Investments Measured at
Fair Value
Fair Value Through OCI (FVTOCI) Investments:
➢ Equity investments that are not held for short-term trading.
➢ Classified as current or noncurrent assets depending on how
long management intends to hold to these shares.
➢ Unrealized gains and losses are recorded in other
comprehensive income (OCI). Dividends are recorded in
income.
➢ The cumulative gains or losses are cleared out of accumulated
OCI and transferred directly to retained earnings. This usually
occurs when the investment is sold or derecognized but could
be transferred at any time.
11
Cost Method of Reporting an
Equity Investment
➢ Cost method is used under IFRS in the following situations:
➢ For investments in controlled entities (Chapter 3)
➢ For a parent company’s internal accounting records prior to
preparing consolidated financial statements (Chapter 5)
➢ Cost method is allowed under ASPE for equity investments
that are not quoted in an active market.
12
Cost Method of Reporting an
Equity Investment
➢ Under the cost method:
➢ Investment is initially recorded at cost.
➢ Investor’s share of dividends are reported in income.
➢ Impairment losses are reported in net income.
➢ When investment is sold, the realized gains or losses are
reported in net income.
13
Equity Method of Reporting an
Investment in an Associate
➢ Equity method applies to investments in associates, where the
investee has the ability to exercise significant influence.
Indications of significant influence include:
➢ Representation on board of directors.
➢ Participation in policy-making processes or decisions about
dividends and distributions.
➢ Material transactions between investor and investee.
➢ Interchange of management personnel.
➢ Provision of essential technical information.
14
Equity Method of Reporting an
Investment in an Associate
➢ Generally, holding between 20% and 50% of voting shares
indicates the presence of significant influence, however a
holding of this size does not necessarily mean that such
influence exists.
➢ Determination of significant influence requires the
application of judgment.
➢ When one investor has control, other investors usually do
not have significant influence.
15
Equity Method Basics
➢ When an investor has less than 20% of the voting shares, it
usually does not have significant influence.
➢ Income is recognized based on the income reported by the
associate, and dividends are reported as a reduction of the
investment account.
➢ The equity method picks up the investor’s share of the
changes in the associate’s shareholders’ equity.
16
Complexities Associated with the
Equity Method
Accounting for other changes in associate’s equity:
➢ The investor’s statement of comprehensive income
should reflect its share of the investee’s income according
to its nature and the different statement classifications.
➢ The investor’s shares of income from continuing
operations, discontinued operations, and other
comprehensive income are reported separately.
➢ Many accounting procedures required for consolidated
purposes are also required under the equity method.
17
Complexities Associated with the
Equity Method
Acquisition costs greater than carrying amounts:
➢ The investor’s cost is usually greater than its share of the
carrying amount of the associate’s net assets.
Unrealized intercompany profits:
➢ Consolidated statements should reflect only the results of
transactions with outsiders.
➢ Profits from intercompany transactions must be eliminated
until the assets are sold to outsiders or used in producing
goods or providing services to outsiders.
18
Complexities Associated with the
Equity Method
Changes to and from the equity method:
➢ Changes in reporting methods are accounted for
prospectively if they are changed because of a change in
circumstance.
Losses exceeding the balance in the investment account:
➢ If an investor guaranteed an investee’s obligations, the
investor could end up reporting its investment as a liability
rather than an asset.
➢ Other long-term interests in the associate may have to be
written down when the associate is reporting losses.
19
Complexities Associated with the
Equity Method
Impairment Losses:
➢ If there is an indication that the investment may be
impaired, the investment is tested for impairment.
Gains and losses on sale of investments:
➢ Average cost should be used in determining any gain or
loss when an investor sells part of its investment.
20
Complexities Associated with the
Equity Method
Held for sale:
➢ Investments in associates that meet the criteria to be
classified as held for sale should be measured at the
lower of carrying amount and fair value less costs of
disposal, and should be reported as current assets.
Presentation and disclosure requirements:
➢ The fair value of an investment in associate should be
disclosed when it is readily available.
21
Analysis and Interpretation
of Financial Statements
➢ See Exhibit 2.3 -- Impact of Reporting Methods on Key
Financial Ratios.
➢ The FVTPL investment must be shown as a current asset,
whereas the other investments could be current or
noncurrent depending on management’s intentions.
➢ The FVTPL investment shows the best liquidity and
profitability.
22
IFRS versus ASPE
CPA Canada Handbook Part II Sections 3051 and 3856:
➢ Permits use of either equity or cost method to account for all
significant influence investments that are not publicly traded on
the same basis.
➢ Investments in and income from cost-accounted investments
should be reported separately, net of any impairment losses which
are reported in net income.
➢ Allows investors to elect to report any equity investment at fair
value -- report in net income.
23
IFRS versus ASPE
CPA Canada Handbook Part II Sections 3051 and 3856 continued:
➢ Prohibits use of the cost method to account for publicly traded
investments, which must be reported at fair value with changes
reflected in net income.
➢ Does not require amortization of the acquisition differential.
➢ Other comprehensive income does not exist under ASPE.
24
CHAPTER 3:
Business
Combinations
© 2019 McGraw-Hill Education
Prepared by
Shannon Butler, CPA, CA
Carleton University
Learning Objectives
LO1
Define a business combination, and evaluate
relevant factors to determine whether control
exists in a business acquisition.
LO2
Describe the basic forms for achieving a
business combination.
LO3
Apply the acquisition method to a purchase-ofnet-assets business combination.
Prepare consolidated financial statements for
purchase-of-shares business combination.
LO4
a
2
Learning Objectives
LO5
Analyze and interpret financial statements
involving business combinations.
LO6
Identify some of the differences between
IFRS and ASPE for business combinations.
LO7
Explain a reverse takeover and its reporting
implications. (Appendix 3A)
3
Introduction
➢ A business combination occurs when one company, the
acquirer, obtains control of one or more businesses (IFRS 3).
➢ Reasons for business combinations include:
• Defend a competitive position
• Diversify into a new market and/or geographic region
• Access to new customers, products or services, expertise or
capabilities (eg. Technology)
➢ When a business combination occurs, consolidated financial
statements are required to report the combined financial
position and results of operations of the Parent and the
Subsidiary.
4
Business Combinations
➢ A business combination is defined in IFRS 3 as a transaction or
other events in which an acquirer obtains control of one or
more businesses.
➢ There are two key aspects to this: control and businesses.
➢ A business is defined in IFRS 3 as an integrated set of activities
and assets that can be conducted and managed for the
purpose of providing a return in the form of dividends, lower
costs, or other economic benefits directly to investors or other
owners, members, or participants.
5
Business Combinations
➢ A business consists of inputs and processes applied to
those inputs that have the ability to create outputs.
➢ Buying a group of assets that do not constitute a business is
a basket purchase, not a business combination.
6
Control – IFRS 10
How is control determined?
➢ Control is the power to direct the relevant activities
of the investee.
➢ Control requires that the investor has exposure, or
rights to variable returns from its involvement with
the investee and has the ability to use its power over the
investee to affect the amount of the investor’s returns.
7
Control – IFRS 10
➢ Owning more than 50% of the voting shares usually, but not
always, indicated control.
➢ Control can be present with less than 50% of voting shares if
other factors indicate control, e.g.:
➢ Irrevocable agreement with other shareholders to convey voting
rights to parent.
➢ If parent holds rights, warrants, convertible debt, or convertible
preferred shares that would, if exercised or converted, give it
>50% of votes.
➢ If there are contractual agreements which give control.
8
Control – IFRS 10
➢ Deemed control if other shareholders do not actively
cooperate when they exercise their votes.
➢ Example: One company may own the largest single block of
shares of another company, e.g. X Company owns 40% of Y
Company while the other 60% is widely held and rarely voted
with the result that X has no trouble electing the majority of Y’s
directors X Company could be deemed to have control in this
situation as long as the other shareholders do not actively
cooperate against X when they vote their shares.
9
Control – IFRS 10
➢ Control and consolidation would cease if for example the
majority of a subsidiary’s assets are seized in a receivership or
bankruptcy situation.
➢ Normal business restrictions do not preclude control by the
parent.
10
Control – IFRS 10
➢ The existence of certain protective rights held by other parties
does not necessarily provide those parties with control.
Examples:
➢ Approval of veto rights that do not affect strategic operating and
financing policies.
➢ The ability to remove the party that directs the activities of the
entity in circumstances such as bankruptcy or on breach of
contract by that party.
➢ Certain limitations on the operating activities of an entity, such as
pricing or advertising limitations typically placed by franchisors or
franchisees.
11
Control – IFRS 10
➢ A parent can control a subsidiary, even though other parties
have protective rights relating to the subsidiary.
➢ A key aspect of control is the ability to direct the activities that
most significantly affect the investor’s returns.
12
Forms of Business Combinations
➢ The are three main forms of business combinations.
➢ One company can obtain control over the net assets of another
company by:
1) Purchasing its net assets
2) Acquiring enough of its voting shares to control the use of its net
assets, or
3) Gaining control through a contractual arrangement
13
Forms of Business Combinations
➢ Purchase of assets or net assets – When purchasing assets or net
assets, the transaction is carried out with the selling company.
➢ Purchase of Shares – an alternative to the purchase of assets is
for the acquirer to purchase enough voting share from the
shareholders of acquiree that it can determine the acquiree’s
strategic operating and financing policies.
➢ When purchasing shares, the transaction is usually consummated
with the shareholders of the selling company.
➢ The acquired company make no journal entries when the acquiring
company purchases shares.
14
Forms of Business Combinations
➢ Control through contractual arrangement – control can be
obtained through a contractual arrangement that does not
involve buying assets or shares.
15
Forms of Business Combinations
➢ All three forms of business combination result in the assets
and liabilities of the companies being combined.
➢ If control is achieved with the purchase of net assets, the
combining takes place in the accounting records of the
acquirer.
➢ If control is achieved by purchasing shares or through
contractual agreement, the combining takes place when the
consolidated financial statements are prepared.
16
Forms of Business Combinations
➢ There are many different legal forms in which a business
combination can be consummated.
➢ A statutory amalgamation occurs when two or more
companies combine to form a single legal entity.
17
Accounting for Business Combinations under
the Acquisition Method
➢ IFRS 3 outlines the accounting requirements for business
combinations. The main principles are:
➢ All business combination should be accounted for by applying the
➢
➢
➢
➢
➢
acquisition method.
An acquirer should be identified for all business combinations.
The acquisition date is the date the acquirer obtains control of the
acquiree.
The acquirer should attempt to measure the fair value of the
acquiree, as a whole, as of the acquisition date.
The acquirer should recognize and measure the identifiable assets
acquired and the liabilities assumed at fair value and report them
separately from goodwill.
The acquirer should recognize goodwill, if any.
18
Accounting for Business Combinations under
the Acquisition Method
➢ Acquisition cost measured as the fair value of consideration given
to acquire the business and is made up of the following:
➢ Any cash paid
➢ Fair Value of assets transferred by the acquirer
➢ Present value of any promises by the acquirer to pay cash in the
future
➢ Fair value of any shares issued – the value of shares is based on the
market price of the shares on the acquisition date
➢ Fair value of contingent consideration
➢ Acquisition cost does not include costs such as professional fees
or costs of issuing shares.
19
Recognition and Measurement
of Net Assets Acquired
➢ The acquirer should recognize and measure the identifiable assets and
liabilities assumed at fair value and report them separately from
goodwill.
➢ Identifiable assets include those with value not presently recorded by
the acquiree, such as internally developed patents.
➢ Can allocate only to items that meet the definition of assets and
liabilities under IASB’s Framework. For example, cannot allocate
expected cost of terminating the subsidiary’s employees to a liability
of the terminations have not yet occurred. In this case the termination
cost would be recorded in post-acquisition expense.
20
Recognition of Goodwill
➢ Goodwill is the excess of total consideration given over the
fair value of identifiable assets and liabilities.
➢ Negative goodwill could result in the reporting of a gain on
purchase by the acquiring company.
21
Control through Purchase of Net
Assets: Example 1
Example 1
A Company offers to buy all assets and assume all liabilities of B
Corporation. The management of B Corporation accepts the
offer.
➢ Assume that on January 1, Year 2, A Company pays
$95,000 in cash to B Corporation for all the net assets of that
company, and that no direct costs are
involved. Because cash is the means of payment, A
Company is the acquirer.
➢ The acquisition is allocated as per the next slide.
22
Control through Purchase of Net
Assets: Example 1
Acquisition cost (cash paid)
Fair value of net assets acquired
Difference – goodwill
page 102 $ 95,000
80,000
15,000
A Company would make the following journal entry to record the acquisition of B
Corporation:
Assets (in detail)
Goodwill
Liabilities (in detail)
Cash
109,000
15,000
29,000
95,000
A COMPANY LTD.
Balance Sheet
January 1, Year 2
Assets (300,000 - 95,000 + 109,000)
Goodwill
Liabilities (120,000 + 29,000)
Shareholders’ equity:
Common Shares
Retained earnings
$314,000
15,000
$329,000
$149,000
100,000
80,000
$329,000
23
Control through Purchase of Net
Assets: Example 2
➢ Assume that on January 1, Year 2, A Company issues 4,000 common
shares with a market value of $23.75 per share, to B Corporation as
payment for the company’s net assets. B Corporation will be wound up
after the sale of its net assets.
➢ Because the method of payment is shares, the following
analysis is made to determine which company is the acquirer:
Shares of A Company
Group X now holds
5,000
Group Y will hold (on wind-up)
4,000
9,000
X holds 56% of A Company’s 9,000 shares therefore Group X
is the Acquirer.
24
Control through Purchase of Net
Assets: Example 2
Calculation of Goodwill:
Acquisition cost ( 4,000 shares @ $23.75)
Fair value of net assets acquired
Difference – goodwill
$ 95,000
80,000
15,000
A Company would make the following journal entry to record the acquisition of B
Corporation’s net assets and the issuance of 4,000 common shares at fair value on
January 1, Year 2
Assets (in detail)
Goodwill
Liabilities (in detail)
Common shares
error corrected
A COMPANY LTD.
Balance Sheet
January 1, Year 2
Assets (300,000 + 109,000)
Goodwill
Liabilities (120,000 + 29,000)
Shareholders’ equity:
Common Shares (100,00 + 95,000)
Retained earnings
109,000
15,000
29,000
95,000
$409,000
15,000
$424,000
$149,000
195,000
80,000
$424,000
25
Consolidated Financial Statements
➢ When an investor acquires sufficient voting shares to obtain
control over the investee, a parent-subsidiary relationship is
established.
➢ The investor is the parent, and the investee is the subsidiary.
➢ Usually, the companies involved continue as separate legal
entities, with each maintaining separate accounting records
and financial statements. However, these entities now operate
as a family of companies.
26
Consolidated Financial Statements
➢ Consolidated statements consist of a balance sheet, a statement of
comprehensive income, a statement of changes in equity, a cash flow
statement, and the accompanying notes.
➢ The following definitions are provided in Appendix A of IFRS 10:
a. Consolidated financial statements are the financial statements of a group in
which the assets, liabilities, equity, income, expenses, and cash flows of the
parent and its subsidiaries are presented as those of a single economic
entity.
b. A Group is a parent and its subsidiaries.
c. A Parent is an entity that controls one or more entities
d. A Subsidiary is an entity that is controlled by another entity.
e. Non-controlling interest is equity in a subsidiary not attributable, directly or
indirectly, to a parent.
27
Consolidated Financial Statements
➢ IFRS 10, paragraph 4(a), states that a parent is not required to present
consolidated financial statements for external reporting purposes if it
meets all of the following conditions:
a. Parent is itself a wholly owned subsidiary, or is a partially owned
subsidiary and its owners do not object to the parent not presenting
consolidated financial statements;
b. Parents debt or equity instruments are not publicly traded;
c. Parent has not or is not filing financial statements with a regulator for
the purpose of issuing debt or equity instruments on a publicly traded
market; and
d. The ultimate or intermediate parent of the parent produces IFRScomplaint consolidated financial statements for public use.
28
Consolidated Financial Statements
➢ If the parent meets the conditions of IFRS 10, paragraph 4(a),
it can (but does not have to) present separate financial
statements in accordance with IFRS as its only financial
statements to external users.
➢ It then must follow IAS 27 Separate Financial Statements,
which accounts for investments in subsidiaries:
a. at cost;
b. in accordance with IFRS 9; or
c. using the equity method as described in IAS 28.
29
Control through Purchase of Shares:
Example 3
➢ Assume that on January 1, Year 2, A Company pays
$95,000 cash to the shareholders of B Corporation for all of
their shares, and that no other direct costs are involved.
Because cash was the means of payment, A Company is the
acquirer.
➢ The financial statements of B Corporation have not been
affected by this transaction because the shareholders of B, not
the company itself, sold their shares. Page 109
➢ See Exhibit 3.3 & 3.4 on the next slides
30
Exhibit 3.3
CALCULATION AND ALLOCATION OF THE ACQUISITION DIFFERENTIAL
Total consideration given
= cash paid by A Company
$ 95,000
Less: Carrying amount of B Corporation’s net
assets:
Assets
$88,000
Liabilities
30,000
58,000
Acquisition differential
37,000
Allocated as follows:
Fair value excess
Fair Value − Carrying Amount
Assets
109,000
− 88,000
=
$21,000
Liabilities
29,000
− 30,000
=
1,000
Balance—goodwill
22,000
$ 15,000
31
Exhibit 3.4
A COMPANY LTD.
CONSOLIDATED BALANCE SHEET WORKING PAPER
At January 1, Year 2
Adjustments
and
Eliminations
A
Company
Assets
Investment in B Corporation
$205,000
B
Corp.
Dr.
$88,000
Liabilities
Common shares
Retained earnings
$ 21,000
$314,000
(1)
_________
________
$300,000
$88,000
$120,000
$30,000
(1)
37,000
(2)
15,000
(2)
$ 95,000
37,000
15,000
$329,000
(2)
1,000
$149,000
100,000
100,000
80,000
80,000
Common shares
Retained earnings
Cr.
95,000
Acquisition differential
Goodwill
(2)
Consolidated
Balance
Sheet
25,000
(1)
25,000
_________
33,000
(1)
33,000
_________
________
$300,000
$88,000
$132,000
$132,000
$329,000
32
Working Paper JE’s
➢ First remove the Investment account
➢ Dr. Common Shares 25,000
➢ Dr Retained Earnings 33,000
➢ Dr Acquisition Differential 37,000
➢ Cr. Investment B Corp
95,000
➢ Second, Adjust to fair values
➢ Dr Assets 21,000
➢ Dr. Liabilities 1,000
➢ Dr. Goodwill 15,000
➢
Cr. Acq Differential 37,000
33
Control through Purchase of Net
Shares: Example 3
Note the following for Exhibit 3.4:
1. A Company’s “Investment in B Corporation” balance and B
Corporation’s common shares and retained earnings have
been eliminated in entry (1) because they are reciprocal.
2. The acquisition differential does not appear on the
consolidated balance sheet but is reallocated to the net
assets of B Corporation in entry (2)
3. When we add the acquisition differential to the carrying
amount of the net assets of B Corporation, the resulting
amount used for the consolidation is the FV of each individual
asset and liability of B Corporation.
34
Control through Purchase of Shares:
Example 3
Note the following for Exhibit 3.4 continued:
4. The elimination entries are made on the working paper only
and not in the books or either company.
5. The consolidated balance sheet is prepared from the
amounts shown in the last column of the working paper.
6. Under the acquisition method of accounting, consolidated
shareholders’ equity on acquisition date is that of the parent.
35
Control through Purchase of Shares:
Example 4
➢ Assume that on January 1, Year 2, A Company issues 4,000
common shares, with a fair value of $23.75 per share, to the
shareholders of B Corporation (Group Y) for all of their shares
and that there are no direct costs involved. Example 2
indicated that A Company is the acquirer.
➢ The calculation and allocation of the acquisition differential is
identical to the one used in Example 3.
➢ The working paper for the preparation of the consolidated
balance sheet as at January 1, Year 2 is shown next in Exhibit
3.5
36
Exhibit 3.5
A COMPANY LTD.
CONSOLIDATED BALANCE SHEET WORKING PAPER
At January 1, Year 2
Adjustments and
Eliminations
A
Company
Assets
Investment in B Corporation
B
Corp.
$300,000
Dr.
$88,000
(2)
Cr.
$ 21,000
95,000
Acquisition differential
(1)
37,000
Goodwill
(2)
15,000
Liabilities
Common shares
Retained earnings
$395,000
$88,000
$120,000
$30,000
Consolidated
Balance Sheet
$409,000
(1)
$ 95,000
(2)
37,000
15,000
$424,000
(2)
1,000
$149,000
195,000
195,000
80,000
80,000
Common shares
25,000
(1)
25,000
Retained earnings
33,000
(1)
33,000
$395,000
$88,000
$132,000
$132,000
$424,000
37
The Direct Approach
➢ An alternative to the worksheet method of preparing consolidated
financial statements is the Direct Approach, preparing the financial
Statements directly without the use of a working paper.
➢ The basic process involved in the direct approach is as follows:
➢
Carrying amount
On(parent)
the date
Carrying amount
Acquisition
+ (−)
=
(subsidiary)
differential
acquisition consolidated shareholders’
+
of
equity = parent’s shareholders equity
Consolidated
amounts
38
Exhibit 3.6 – Illustration of the
Direct Approach
A COMPANY LTD.
CONSOLIDATED BALANCE SHEET
At January 1, Year 2
Assets (300,000 + 88,000 + 21,000)
Goodwill (0 + 0 + 15,000)
$409,000
15,000
$424,000
Liabilities (120,000 + 30,000 − 1,000)
Common shares
Retained earnings
P 3-3, P 3-7
$149,000
195,000
80,000
$424,000
39
Reverse Takeover
➢ Occurs when one company obtains ownership of the shares
of another by issuing enough voting shares as consideration
that control of the combined enterprise passes to the
shareholders of the acquired enterprise.
i.e. 5000 shares issue 7000 so now sub has 7/12 = control
➢ In a reverse takeover, the consolidated balance sheet
incorporates the carrying amount of the net assets of the
deemed parent (the legal subsidiary) and the fair value of
the deemed subsidiary (the legal parent).
40
Reporting Depreciable Assets
➢ There are two methods; the proportionate method, and the
net method.
➢ In this textbook, we will use the net method unless otherwise
indicated.
➢ Both methods report the subsidiary’s depreciable asset at fair
value but report different amounts for cost and accumulated
depreciation.
41
Other Consolidated Financial
Statements in Year of Acquisition
➢ Consolidated net income, retained earnings, and cash flows
include the subsidiary’s income and cash flows only
subsequent to the date of acquisition.
42
Disclosure Requirements
➢ The acquirer must disclose information that enables users of
its financial statements to evaluate the nature and financial
effect of a business combination that occurs either (a) during
the current reporting period or (b) after the end of the
reporting period but before the financial statements are
authorized for issue.
43
Disclosure Requirements
➢ IFRS 3 indicates that the acquirer shall disclose the following:
a.
b.
c.
d.
The name and a description of the acquire.
The acquisition date.
The percentage of voting equity interests acquired.
The primary reasons for the business combination and a
description of how the acquirer obtained control of the
acquiree.
e. A qualitative description of the factors that make up the
goodwill recognized.
f. The acquisition-date fair value of the total consideration
transferred and the acquisition-date fair value of each major
class of consideration.
44
Push-Down Accounting
➢ Not permitted under IFRS but may be in the future.
Permitted by GAAP for private enterprises (ASPE), with
disclosures required in the first year of application.
➢ In Section 1625 in Part II of the Handbook push-down
accounting is permitted when the parent owns 90% or
more of a subsidiary. In these cases the parent could
revalue the subsidiary’s assets and liabilities based on the
parent’s acquisition cost.
45
Subsidiary Formed by Parent
➢ When a parent company sets up a subsidiary company, the
preparation of the consolidated balance sheet on the date of
formation of the subsidiary requires only the elimination of
the parent’s investment against the subsidiary’s share capital
since the subsidiary would have no retained earnings on
formation.
➢ Carrying amounts = FV of the subsidiary’s net assets
(no goodwill).
46
New-Entity Method
➢ An alternative to the acquisition method, called the newentity method, as been discussed in academic circles from
time to time over the past 50 years.
➢ Under this method, the net assets of both the acquiring
company and the acquired company are reported at their fair
value.
47
Analysis and Interpretation
of Financial Statements
➢ The separate entity financial statements of the parent
present the investment in subsidiary as one line on the
balance sheet.
➢ When the consolidated balance sheet is prepared, the
investment account is replaced by the underlying assets
and liabilities of the subsidiary.
➢ This gives the same results as if the investor had bought
the subsidiary’s assets and liabilities directly.
48
ASPE Differences
➢ Part II of the CPA Canada Handbook outlines the main
differences under ASPE:
➢ An enterprise shall make an accounting policy choice to either
consolidate its subsidiaries or report its subsidiaries using either
the equity method or the cost method. All subsidiaries should be
reported using the same method. (Section 1591)
➢ When a subsidiary's equity securities are quoted in an active
market and the parent would normally choose to use the cost
method, the investment should not be reported at cost. Under
such circumstances, the investment should be reported at fair
value, with changes in fair value reported in net income. (Section
1591)
49
ASPE Differences
➢ Part II of the CPA Canada Handbook outlines the main
differences under ASPE continued:
➢ Private companies con apply push-down accounting but must
disclose the amount of the change in each major class of
assets, liabilities, and shareholders’ equity in the year that
push-down accounting is first applied. (Section 1625)
50
CHAPTER 4:
Consolidation of
Non-Wholly
Owned
Subsidiaries
© 2019 McGraw-Hill Education
Prepared by
Shannon Butler, CPA, CA
Carleton University
Learning Objectives
Define non-controlling interest and explain how
measured on the consolidated balance sheet.
LO1
LO2
Prepare a consolidated balance sheet using the
fair value enterprise method.
LO3
Prepare a consolidated balance sheet using
the identifiable net assets method.
LO4
Explain the concept of negative goodwill and
describe how it should be treated when it arises
in a business combination.
it is
2
Learning Objectives
LO5
Account for contingent consideration based
on its classification as a liability or equity.
LO6
Analyze and interpret financial statements
involving consolidation of non-wholly
owned subsidiaries.
LO7
(Appendix 4A) Prepare a consolidated balance
sheet using the working paper approach.
3
Non-Wholly
Owned Subsidiaries
➢ When the parent acquires less than 100% of the shares,
the parent’s own assets and liabilities and the parent’s
share of the subsidiary’s assets and liabilities will be
measured at carrying value and fair value, respectively, on
the consolidated balance.
➢ The following example, Exhibit 4.1, will form the basis of
many of the illustrations that will be used in this chapter.
4
Exhibit 4.1
BALANCE SHEET
At June 29, Year 1
P Ltd.
S Ltd.
Carrying Amount
Cash
Accounts receivable
Inventory
Plant
Patent
Total assets
Current liabilities
Long-term debt
Total liabilities
Common shares
Retained earnings
Total liabilities and shareholders’ equity
$100,000
90,000
130,000
280,000
$600,000
$ 60,000
180,000
240,000
200,000
160,000
$600,000
Carrying
Amount
$ 12,000
7,000
20,000
50,000
11,000
$100,000
$ 8,000
22,000
30,000
40,000
30,000
$100,000
Fair Value
$ 12,000
7,000
22,000
59,000
10,000
$110,000
$ 8,000
25,000
$ 33,000
5
Non-Wholly
Owned Subsidiaries
➢ The shares not acquired by the parent are owned by the other
shareholders, referred to as the “non-controlling shareholders”.
➢ The value of shares held by the non-controlling shareholders
appears on the balance sheet as “non-controlling interest” (NCI)
6
Non-Wholly
Owned Subsidiaries
➢ Three questions arise when preparing consolidated financial
statements for less-than-100% subsidiaries:
1. How should the portion of the subsidiaries net assets not acquired
by the parent be valued on the consolidated financial statements?
2. How should NCI be measured?
3. How should NCI be presented?
7
Non-Wholly
Owned Subsidiaries
➢ Four theories propose a solution to preparing consolidated
financial statements for non-wholly subsidiaries.
•
•
•
•
Proportionate consolidation method
Parent Company method
Identifiable net asset (INA) method
Fair value enterprise (FVE) method
8
Non-Wholly
Owned Subsidiaries
➢ The proportionate consolidation method used to be called the
proprietary theory.
➢ The INA method used to be called the parent company
extension theory and is sometimes referred to as the partial
goodwill method.
➢ The FVE method used to be called the entity theory and is
sometimes referred to as the full goodwill method.
9
Non-Wholly
Owned Subsidiaries
➢ Each of the methods has been or is currently required by GAAP
in specified situations. The following table indicates the current
status and effective usage dates for these four methods:
Method
Status
Proportionate
consolidation
Current GAAP for consolidating certain types of joint arrangements; was an option
under GAAP prior to 2013 when consolidating joint ventures.
Parent company
Was GAAP for consolidating subsidiaries prior to January 1, 2011.
INA
An acceptable option for consolidating subsidiaries after January 1, 2011.
FVE
An acceptable option for consolidating subsidiaries after January 1, 2011.
10
Consolidation Methods for Valuation
of Subsidiary
Portion of Subsidiary Presented on Consolidated Financial Statements
Proportionate
Consolidation
Method
Parent
Company Method
Identifiable Net
Assets
Method
Fair Value
Enterprise Method
Parent
Parent
Parent
Parent
NCI
NCI
NCI
NCI
Carrying
amount of
subsidiary’s
net assets
Fair value
excess
Goodwill
The parent’s portion of the subsidiary’s value is fully represented under all methods. The NCI’s share
varies under the four methods.
11
Consolidation Methods
➢ We will illustrate the preparation of consolidated financial
statements under these methods using the following example:
➢ We will examine P Ltd. And S Ltd. Both companies have a
June 30 fiscal year-end. On June 30, Year 1, S Ltd. had 10,000
shares outstanding and P Ltd. purchased 8,000 shares (80%)
of S Ltd. for a total cost of $72,000. P Ltd.’s journal entry to
record this purchase is as follows:
Dr investment in S Ltd.
Cr Cash
$72,000
$72,000
12
Proportionate Consolidation Method
➢ Views the consolidated entity from the standpoint
of the shareholders of the parent company.
➢ Therefore the consolidated statements do not
reflect the equity of the non-controlling shareholders.
➢ The consolidated balance sheet on the date of acquisition
reflects only the parent’s share of the assets and liabilities
of the subsidiary, based on their fair values, and the
resultant goodwill from the combination.
13
Proportionate Consolidation Method
➢ Proportionate consolidation focuses solely on the parent’s
percentage interest in the subsidiary.
➢ Proportionate consolidation is not used in practice to
consolidate a parent and its subsidiaries. However, it is
used to report certain types of joint arrangements.
14
The Parent Company Method
➢ Similar to the proportionate consolidation method the
parent company method focuses on the parent company
but gives some recognition to NCI.
➢ Since the parent company method is no longer used in
practice, it will not be illustrated in this textbook.
15
Fair Value Enterprise (FVE) Method
➢ Views the consolidated entity as having two distinct groups
of shareholders – the controlling and non-controlling
shareholders.
➢ The fair value enterprise method gives equal attention to
the controlling and non-controlling shareholders.
➢ The trading price of the subsidiary’s shares or shares of a
comparable company in an active market is probably the
most accurate reflection of the value of the NCI.
16
Fair Value Enterprise (FVE) Method
➢ An investor typically pays a premium over the trading price
of a company’s shares when acquiring sufficient shares to
obtain control of the company.
➢ Discounted cash flow analysis could be used to estimate
the fair value of the subsidiary.
17
Fair Value Enterprise (FVE) Method
Example 1: Fair value of NCI as evidenced by market
trades.
➢ P Ltd. acquires 80% of S Ltd. (8,000 of S Ltd’s shares) for
$72,000 by paying $9 per share.
➢ S Ltd. shares are trading for $7.75 per share at
acquisition date.
18
Fair Value Enterprise (FVE) Method
➢ Acquisition date FV is as follows:
FV of controlling interest ($9 x 8,000 shares)
FV of NCI ($7.75 x 2,000 shares)
Total FV of S Ltd. at acquisition date
$72,000
15,500
$87,500
➢ The next slide will show the calculation of acquisition differential
(exhibit 4.5)
➢ The goodwill component as a % of total value for the controlling
interest is much higher than NCI when a parent pays a premium
to obtain control. See Chapter 5 self-study for an example.
19
Fair Value Enterprise (FVE) Method
CALCULATION OF ACQUISITION DIFFERENTIAL
(FVE method—Example 1)
Parent
Percentage of S Ltd.
Fair value at date of acquisition
Carrying amount of S Ltd.’s net assets:
Assets
Liabilities
Acquisition differential
80%
$ 72,000
20%
$15,500
100%
$87,500
56,000
14,000
16,000
1,500
17,500
5,600
1,400
7,000
100
$10,500
70,000
FV − CA
Inventory
2,000
Plant
9,000
Patent
Total
$100,000
(30,000)
70,000
Fair value excess:
NCI
(1,000)
10,000
Long-term debt
−3,000
7,000
Balance—goodwill
$ 10,400
$
20
Fair Value Enterprise (FVE) Method
Example 2: Fair value of NCI Implied by parent’s
consideration paid.
➢ P Ltd. Acquires 80% of S Ltd. on June 30, Year 1 for $72,000
paid in cash.
➢ The following two slides Exhibit 4.6 and 4.7 reflect the
calculation and allocation of acquisition differential, noncontrolling interest, and consolidated balance sheet of P Ltd.
21
Exhibit
4.6
Exhibit 4.6
CALCULATION OF ACQUISITION DIFFERENTIAL
(FVE method—Example 2)
Cost of 80% investment in
S Ltd.
$72,000
Implied value of 100% investment in S Ltd. ($72,000 ÷ 80%)
$90,000
Carrying amount of S Ltd.’s net assets:
Assets
$100,000
Liabilities
(30,000)
70,000
Implied acquisition differential
Allocated:
Inventory
Plant
Patent
20,000
(FV − CA) × 100%
+ 2,000 × 100% = + 2,000
+ 9,000 × 100% = + 9,000
− 1,000 × 100% = − 1,000
10,000
−3,000 × 100% = −3,000
Long-term debt
Balance—goodwill
(a)
(b)
(c)
7,000
$13,000
(d)
(e)
Calculation of NCI
Implied value of 100% investment in S Ltd.
NCI ownership
$90,000
20%
$18,000
(f)
22
Exhibit
4.7
Exhibit 4.7
ILLUSTRATION OF THE DIRECT APPROACH
(FVE method)
P LTD.
CONSOLIDATED BALANCE SHEET
At June 30, Year 1
Cash (100,000 − 72,000* + 12,000)
Accounts receivable (90,000 + 7,000)
$ 40,000
97,000
Inventory (130,000 + 20,000 + [6a] 2,000)
152,000
Plant (280,000 + 50,000 + [6b] 9,000)
339,000
Patent (0 + 11,000 − [6c] 1,000)
10,000
Goodwill (0 + 0 + [6e] 13,000)
13,000
$651,000
*Cash paid by P Ltd. to acquire S Ltd.
23
Exhibit
4.7
Exhibit 4.7 continued
ILLUSTRATION OF THE DIRECT APPROACH
(FVE method)
P LTD.
CONSOLIDATED BALANCE SHEET
At June 30, Year 1
Current liabilities (60,000 + 8,000)
$ 68,000
Long-term debt (180,000 + 22,000 + [6d] 3,000)
205,000
Total liabilities
273,000
Shareholders’ equity:
Controlling interest:
Common shares
200,000
Retained earnings
160,000
360,000
Non-controlling interest [6f]
18,000
378,000
$651,000
*Cash paid by P Ltd. to acquire S Ltd.
24
Fair Value Enterprise (FVE) Method
➢ Sometimes, it is appropriate to measure NCI using the price
per share paid by the parent to obtain control.
➢ The implied value assumes that the parent’s acquisition cost
can be extrapolated linearly to determine the total value of the
subsidiary.
➢ NCI could be valued using business valuation techniques, but
this is a costly exercise.
➢ In this text, we will assume a linear relationship to calculate
the value of NCI except when we are given the market price of
the subsidiary’s shares help by the non-controlling
shareholders.
25
Identifiable Net Assets Method
➢ Addresses concern about goodwill valuation under the fair
value enterprise method.
➢ Reflects both parent’s and non-controlling interest’s share of
identifiable net assets at full fair values.
➢ However only parent’s share of subsidiary’s goodwill is
reflected on consolidated balance sheet.
26
Identifiable Net Assets Method
➢ NCI is calculated as follows:
Carrying amount of S Ltd’s net assets:
Assets
Liabilities
Excess of fair value over carrying amount
for identifiable net assets (Exhibit 4.5)
Fair value of identifiable net assets
Non-controlling ownership %
Non-controlling interest
$100,000
(30,000)
70,000
7,000
77,000
20%
$15,400
➢ NCI is based on the fair value of identifiable assets and
liabilities.
➢ See Exhibit 4.8 for Consolidated Balance Sheet
27
Bargain Purchases
➢ Negative goodwill results when the total consideration
(purchase price) is less than the fair value of identifiable net
assets.
➢ Often described as a bargain purchase, this can occur when share
prices are depressed or subsidiary has had recent operating
losses.
28
Bargain Purchases
➢ IFRS 3 requires that negative goodwill be reduced to zero by
first reducing any goodwill on the subsidiary’s books, then
recognizing any remaining negative goodwill as a gain.
➢ Since negative goodwill is very rare, the parent should check
the valuations of the identifiable net assets before recording a
gain on bargain purchase.
29
Bargain Purchases
Illustration - Negative Goodwill:
➢ On June 30, year 1 P Ltd. Purchased 100% of the
shares of S Ltd. For $72,000 cash. The carrying amount of
S’s identifiable net assets is $70,000 and the acquisition
differential is $2,000 on that date.
➢ $7,000 of the $2,000 acquisition differential is allocated to
the net assets of S, leaving $5,000 negative goodwill.
➢ The calculation and amortization of the acquisition
differential is shown in Exhibit 4.9 on the next slide.
30
Exhibit 4.9
CALCULATION AND ALLOCATION OF ACQUISITION DIFFERENTIAL
(Negative goodwill, wholly owned subsidiary)
Cost of investment in S Ltd.
$ 72,000
Carrying amount of S Ltd.’s net assets:
Assets
100,000
Liabilities
(30,000)
Acquisition differential
Allocated:
70,000
2,000
(FV − CA)
Inventory
+ 2,000
Plant
+ 9,000
Patent
− 1,000
10,000
Long-term debt
Balance—“negative goodwill” (gain on bargain purchase)
− 3,000
7,000
$ (5,000)
The negative goodwill is recognized as a gain on bargain purchase
31
Negative Acquisition Differential
➢ Not the same as negative goodwill.
➢ Results when the parent’s interest in the book values of the
subsidiary’s net assets exceed acquisition cost.
➢ Could result in negative goodwill if the fair values of the
subsidiary’s net assets also exceed acquisition cost,
otherwise will result in positive goodwill.
32
Subsidiary with Goodwill
➢ Any goodwill on the balance sheet of subsidiary on
acquisition date is not carried forward to the consolidated
balance sheet.
➢ That goodwill resulted from a past transaction in which
the subsidiary was the acquirer in a business combination,
reflecting outdated fair values of entity it acquired.
➢ The parent’s acquisition differential is now calculated as
if the goodwill has been written off by the subsidiary and
replaced instead by the updated fair values and goodwill of the
entity the subsidiary previously acquired.
33
Subsidiary with Goodwill
Example:
➢ On June 30, Year 1 P Ltd. purchased 80% of the shares of S Ltd.
For $62,000 cash. The fair value of S’s
identifiable net assets – which includes goodwill is $67,000 on
that date.
➢ The balance sheets of both companies is shown in Exhibit 4.12
on the next slide.
➢ The calculation and amortization of the acquisition
differential is shown in Exhibit 4.13 in the following slide.
➢ The consolidated balance sheet is shown in Exhibit 4.14 in the
second following slide.
34
Exhibit
4.12
Exhibit 4.12
BALANCE SHEET
At June 29, Year 1
P Ltd.
S Ltd.
Carrying Amount
Cash
Carrying Amount
Fair
Value
$100,000
$ 12,000
$12,000
90,000
7,000
7,000
Inventory
130,000
20,000
22,000
Plant
280,000
50,000
59,000
Accounts receivable
Goodwill
11,000
$600,000
$100,000
Current liabilities
$ 60,000
$ 8,000
8,000
Long-term debt
180,000
22,000
25,000
Common shares
200,000
40,000
Retained earnings
160,000
30,000
$600,000
$100,000
35
Exhibit4.13
4.
Exhibit
CALCULATION AND ALLOCATION OF ACQUISITION DIFFERENTIAL
(Subsidiary with goodwill)
Cost of 80% investment in
S Ltd.
Implied value of 100% investment in
S Ltd.
$62,000
(62,000/0.80)
$77,500
Carrying amount of net assets of S Ltd.
Assets
Liabilities
$ 100,000
(30,000)
70,000
Deduct old goodwill of
S Ltd.
11,000
(a)
Adjusted net assets
59,000
Acquisition differential
18,500
Allocated:
(FV − CA)
Inventory
+$2,000
(b)
+9,000
(c)
11,000
36
Plant
4.
ExhibitExhibit
4.13 continued
Long-term debt
−3,000
Balance—goodwill
8,000
(d)
$10,500
(e)
Calculation of NCI
Implied value of 100% investment in S Ltd.
NCI ownership
$77,500
20%
$15,500
(f)
The subsidiary’s goodwill was revalued at the date of acquisition. It is now worth $10,500, based on the recent price
paid by the parent.
37
Exhibit 4.14
ILLUSTRATION OF THE DIRECT APPROACH
(Subsidiary with goodwill)
P LTD.
CONSOLIDATED BALANCE SHEET
At June 30, Year 1
Cash (100,000 − 62,000* + 12,000)
Accounts receivable (90,000 + 7,000)
$ 50,000
97,000
Inventory (130,000 + 20,000 + [13b] 2,000)
152,000
Plant (280,000 + 50,000 + [13c] 9,000)
339,000
Goodwill (0 + 11,000 − [13a] 11,000 + [13e] 10,500)
10,500
$648,500
Current liabilities (60,000 + 8,000)
$ 68,000
Long-term debt (180,000 + 22,000 + [13d] 3,000)
205,000
Common shares
200,000
Retained earnings
160,000
Non-controlling interest [13f]
15,500
$648,500
*Cash paid by P Ltd. to acquire S Ltd.
38
Contingent Consideration
➢ What happens when a portion of the total cost of the
acquisition is variable depending on future events, so the
eventual total cost is not known with certainty at the date of
acquisition of the subsidiary?
➢ IFRS 3 requires the contingent consideration to be
recorded at fair value at the acquisition date as part
of the acquisition cost, using assumptions, probabilities, and
other valuation techniques which can be subjective and
require significant amount of judgment.
39
Contingent Consideration
➢ Classify contingent consideration as either liability or equity
depending on its nature.
➢ If payable in cash or another asset, record as liability.
Revalue liability after acquisition date as circumstances change.
➢ Record revaluation adjustment in earnings if revaluation arose as a
result of events occurring after acquisition; or
➢ Adjust the purchase price if revaluation arose as a result of new
information about facts and circumstances that exists as at the date of
acquisition.
➢ If payable in additional shares of the parent, record as equity. Do
not revalue contingent consideration classified as equity.
40
Contingent Consideration
➢ Disclosure Requirements:
➢ IFRS 3, paragraph B64, requires that a reporting entity disclose
the following for each business combination in which the
acquirer holds less than 100% of the equity interests in the
acquiree at the acquisition date:
a) The amount of the NCI in the acquiree recognized at the
acquisition date and the measurement basis for that amount.
b) For each NCI in an acquiree measured at fair value, the valuation
techniques and key model inputs used for determining that value.
41
Analysis and Interpretation
of Financial Statements
➢ The key ratios are different under different
reporting methods.
➢ The value and classification of NCI is significantly different
under the three methods.
➢ The classification of non-controlling interest has a big
impact on the debt-to-equity ratio.
➢ See Exhibit 4.16 for impact on current and debtto-equity ratios.
42
Consolidation of Non-Wholly
Owned Subsidiaries
Appendix 4A
➢ Working Paper Approach - Use of the working paper ensures
that the debit and credit adjustments balance each other.
➢ The working paper in Exhibit A4.1 (refer to exhibit in text for
example) reflects three consolidated adjusting entries:
1. Establishes the NCI on the consolidated balance sheet and
adds this additional value to the investment account, which
then includes both the parent’s and NCI proportionate
interest in the subsidiary.
43
Consolidation of Non-Wholly
Owned Subsidiaries
Appendix 4A
➢ The working paper in Exhibit A4.1 (refer to exhibit in text for
example) reflects three consolidated adjusting entries continued:
2. Eliminates the investment account and the subsidiary’s
shareholders’ equity accounts with the difference
established as the acquisition differential.
3. Allocates the acquisition differential to revalue the
identifiable net assets of the subsidiary to fair value, and
establishes the resulting goodwill.
44
Consolidation of Non-Wholly
Owned Subsidiaries
Appendix 4A
➢ Worksheet entries are made only in the working
paper; they are not entered into the accounting
records of P Ltd. Or S Ltd.
➢ Exhibit A4.2 shows the preparation of the consolidated
balance sheet when P Ltd. Acquires 80% of the common
shares of S Ltd. For $60,000
• results in negative goodwill, reported as a gain.
➢ Exhibit A4.3 show the preparation of the consolidated
balance sheet when S Ltd. has goodwill on its own balance
sheet.
45
Purchase answer to see full
attachment