Description
complete a 3-5 page paper (excluding title and reference pages; double-spaced, APA 6th edition format) addressing the following questions considering assigned course readings to-date and outside research sources selected by the student. Please cite all sources in APA 6th edition format.
California Imaging Center, a not-for-profit business, is evaluating the purchase of new diagnostic equipment. The equipment, which costs $600,000, has an expected life of five years and an estimated salvage value of $200,000 at that time. The equipment is expected to be used 15 times a day for 250 days a year for each year of the project's life. On average, each procedure is expected to generate $80 in cash collections during the first year of use. Thus, net revenues for year 1 are estimated at 15×250×$80 = $300,000.
Labor and maintenance costs are expected to be $100,000 during the first year of operation, while utilities will cost another $10,000 and cash overhead will increase by $5,000 in year 1. The cost for expendable supplies is expected to average $5 per procedure during the first year. All costs and revenues are expected to increase at a 5 percent inflation rate after the first year. The center's corporate cost of capital is 10 percent.
- Estimate the project's net cash flows over its five-year estimated life. (Hint: Use the following format as a guide.)
B. What are the project's NPV and IRR? (Assume for now that the project has average risk.)
C. Assume that the project is assessed to have high risk and that California Imaging Center adds or subtracts 3 percentage points to adjust for project risk. Now, what is the project's NPV? Does the risk assessment change how the project's IRR is interpreted?
Explanation & Answer
Attached. Please let me know if you have any questions or need revisions.
Running head: LEARNING ACTIVITY
1
LEARNING ACTIVITY
Student’s name
Institution
Date
LEARNING ACTIVITY
2
Learning Activity
Question 1. Estimate the project's net cash flows over its five-year estimated life
Equipment costs
Net revenues
Year
Year
Year
Year
Year
Year
0
1
2
3
4
5
$600,00
$600,00
$600,000
$600,000
$600,000
$600,000
0
0
$0
$300,00
$315,000
$330,750
$347,287.5
$364,651.8
0
Less:
$0
Labor/maintenanc
$100,00
8
$105,000
$110,250
$115,762.5
0
$121,550.6
3
e costs
Utilities costs
$
$10,000
$10,500
$11,025
$11,576.25
$12,155.06
Supplies
$
$18,750
19,687.5
20,671.88
21,705.47
22,790.74
Incremental
$
$5,000
$5,250
$5,512.5
$5,788.13
$6,077.53
$...