Description
In this assignment you will identify a technological innovation that supports a strategic initiative in your organization. You will develop a presentation to the board of directors outlining your proposed capital budget for the project.
Unformatted Attachment Preview
Purchase answer to see full attachment
Explanation & Answer
View attached explanation and answer. Let me know if you have any questions.got it check it
Lease vs Buy
Depreciation Rates
Year
IT Software Needed
5 Year MACRS Depreciation Rates
1
$
3,500,000
Depreciation Amount
$
Cost of Owning
1. Loan Interest Payments @ 10%
2. Tax Savings From Interest payment @ 30%
3. Principal Loan Payment
4. Depreciation Tax Savings @ (30%) of MACRS Deprecition
Year 0
5. Residual value
6. Tax on residual value @ (30%)
7. Net cash flow
20.00%
700,000
Year 1
-
(350,000)
105,000
1.0000
0.93458
(32,710)
210,000
(35,000)
Present Value of a $1 Rate (From PV Table) (7 %)
Present Value of Cash Flows
8. PV ownership Cash Flows Years 0 - 5
$
(1,474,418)
9. Cost of ownership
$
1,474,418
$
Cost of Leasing
10. Lease payment
0
0
0
11. Tax savings from lease @ (30%)
12. Net cash flow
13. PV of leasing CF @6.5%
Present Value of a $1 Rate (From PV Table) (7 %)
Present Value of Cash Flows
13. PV Leasing Cash Flows Years 0 - 5
14. Cost of leasing
NAL=Cost of ownership-cost of leasing
(600,000)
180,000
(420,000)
1068,
1.0000
$
$
$
(1,708,476)
1,708,476
($234,058)
0.93458
(392,524)
2
$
$
$
3
32.00%
1,120,000 $
19.20%
672,000
Year 2
Year 3
4
$
11.52%
403,200
(350,000)
105,000
(350,000)
105,000
336,000
201,600
120,960
91,000
(43,400)
(124,040)
$
0.8163
(35,427) $
11.52%
$
403,200
Year 4
(350,000)
105,000
0.87344
79,483
5
Year 5
(350,000)
105,000
(2,200,000)
120,960
400,000
(120,000)
(2,044,040)
0.7629
0.68058
(94,630) $ (1,391,133)
(600,000)
180,000
(420,000)
(600,000)
180,000
(420,000)
(600,000)
180,000
(420,000)
(600,000)
180,000
(420,000)
0.87344
(366,845) $
0.8163
(342,846) $
0.7629
(320,418) $
0.68058
(285,844)
Strategy and Capital Budget
Presentation
Name:
Institutional Affiliation:
Date:
Executive summary
• In the healthcare setting, managers must determine the best interventions to foster
better performance and patient satisfaction.
• This project is based on the desire to enhance profitability and performance through a
technological solution.
• The in line with the pay for value initiative, the facility will benefit from implementing
artificial intelligence as a tool for enhancing integration of the internal subsystems and
the external environments through an analytics framework.
• This system will create a harmonious framework for overseeing and managing internal
and external facility operations (Palanisamy & Thirunavukarasu, 2019).
• Further, the proposed system will create an integrated framework for approaching the
organizational performance patterns leading to positive results (Galetsi, Katsaliaki &
Kumar, 2020).
• This presentation will deliver data synopsis for the project, the proposed budget analysis
comparing the ownership and leasing costs, understanding other capital budgeting
methods and the rationale for the selected system.
Data synopsis
• The success of this project will be influenced by various factors. The board wi...