*label*Mathematics

### Question Description

**Step 1: Allocate Costs**

You have been asked to look at production options for the Android01 since production methods and allocation of costs have implications for cost-per-unit. There are two alternative methods of production being considered. Begin by gathering data (using financial information in decision making), then answer various questions to determine the suitability of the project.

**Production A**

Costs are as follows:

- $4.5 million per year in rent for factory and machinery
- components and labor in the amount of $12 million will produce 300 units per year

**Production B**

In an alternative production method, the production of Android01 will share some production facilities and service divisions with Processor01. Fixed costs are $5 million per year, and are to be assigned at the rate of 30 percent to Android01 and 70 percent to Processor01.

The variable cost of the production facilities and service divisions is $20 million per year. The square footage of factory space and labor needed for the production of 500 units of Processor01 and 300 units of Android01 are listed below.

Sq. Ft.Labor

Processor01 (500 units)70,000120

Android01 (300 units)30,00080

The remaining cost for the production of Android01 is for components, at $25,000 per unit.

**Question 1:** In Method B, what would be the cost-per-unit of producing Android01 using factory space as the allocation basis? What would be the cost-per-unit using labor as the allocation basis?

**Before starting on your calculations, review materials on production cost allocation.****Submit your Allocation of Costs Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Please note that “narrative” in this Project does not mean audio, it rather means a presentation of the results of your analysis using words and the important numbers. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of company.**

**Step 2: Activity-Based Costing**

- An alternate method of assigning costs is activity-based costing. The major activity for the production of both Processor01 and Android01 is component assembly. There will be a total of 125,000 assemblies per year for the production of 500 units of Processor01 and 300 units of Android01 at a total cost of $25 million. Each unit of Android01 will require 180 assemblies. The remaining cost for the production of Android01 is for components, at $25,000 per unit.
**Question 2:**What would be the cost per unit of producing Android01 using activity-based costing?**Submit your Activity-Based Costing Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of company.** **Step 2: Activity-Based Costing**- An alternate method of assigning costs is activity-based costing. The major activity for the production of both Processor01 and Android01 is component assembly. There will be a total of 125,000 assemblies per year for the production of 500 units of Processor01 and 300 units of Android01 at a total cost of $25 million. Each unit of Android01 will require 180 assemblies. The remaining cost for the production of Android01 is for components, at $25,000 per unit.Review:Section 4.1, Activity-Based Costing and Management and Section 4.2, Activity Based-Costing Method
**Question 2:**What would be the cost per unit of producing Android01 using activity-based costing?Submit your Activity-Based Costing Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of company.**Step 3: Markup Pricing**Suppose IPS uses markup pricing for Android01. Fixed costs are $4.5 million, and for a level of production of 300 units, the variable cost-per-unit is $48,000.**Question 3:**What is the price of the Android01 at 30 percent markup over full cost?**Submit your Markup Pricing Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of company** **Step 4: Choose the Profit-Maximizing Output Level**The CEO's next question is, "What level of output would be required to maximize our profit on the Android01?" You have calculated the variable cost-per-unit for different levels of production. From market research, you have a schedule of prices for these levels. The information is summarized in the table below:Number of UnitsVariable Cost-per-Unit ($)Sale Price-per-Unit ($)20060,00070,00025054,00066,00030048,00064,00035046,00059,00040045,00052,000**Step 5: Budget**Your CEO has asked you to prepare a production cost budget for the MiniY for May 20X8. The actual costs in April 20X8 were:MiniY: Production Cost BudgetApril 20X8Production–Units of MiniY3,000Components cost (variable)24,000,000Labor cost (variable)13,500,000Rent (fixed) 6,000,000Depreciation (fixed)6,000,000Other (fixed)2,000,000**Total****$51,500,000**For the month of May, the number of MiniY produced will increase to 3,200, reflecting an anticipated sales increase related to a new marketing campaign.**Question 5:**Using the above information, prepare a budget for May 20X8 stating the total cost. Use a spreadsheet to display your data and calculations.Before starting your calculations, review materials on integrating accounting and financial information.Submit your Production Cost Budget Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of company. Before you submit your assignment, review the competencies below, which your instructor will use to evaluate your work. A good practice would be to use each competency as a self-check to confirm you have incorporated all of them in your work.- 3.1 Identify numerical or mathematical information that is relevant in a problem or situation.
- 3.2 Employ mathematical or statistical operations and data analysis techniques to arrive at a correct or optimal solution.
- 3.3 Analyze mathematical or statistical information, or the results of quantitative inquiry and manipulation of data.
- 3.4 Employ software applications and analytic tools to analyze, visualize, and present data to inform decision-making.
- 10.5 Develop operating forecasts and budgets and apply managerial accounting techniques to support strategic decisions.
**Step 6: Profit or Loss**IPS operates a factory which produces the MiniY and the MiniX. During September 20X8, the factory produced 3200 units of MiniY and 3000 units of MiniX. The joint cost related to the operation was $3,000,000. MiniX sells for $27,100 per unit and MiniY sells for $25,000 per unit. Allocate the joint costs using the relative sales values of MiniY and MiniX.**Question 6:**With the costs that you calculate, what is the profit or loss associated with MiniY?**NOTE:**Assume that the variable and fixed costs mentioned in Step 5 are also applicable to Step 6 when calculating the profit or loss for MiniYBefore starting your calculations, review the materials on integrating accounting and financial information.Submit your Profit or Loss Report and Calculations to the dropbox below. Submit a spreadsheet showing your calculations in Excel and provide a narrative analysis in Word. Your narrative analysis should summarize the results of your analysis and make recommendations for the benefit of the company.**Step 7: Managerial Accounting Report to Management**Although you get frustrated at times with your CEO's constant requests for information, it is your job as a CFO to analyze that data for her. You both understand that data provides a basis for sound operational decision-making (integrating accounting and financial information). The CEO's final request is for an analysis and summary of financial projections for the Mini and Android lines, based on the information gathered in the previous steps. You collect your previous reports and spreadsheets and pore over them, looking for meaningful trends and patterns.

## Tutor Answer

Hello buddy, here is the excel answer

this is the updated answer

Units

Fixed cost

Average fixed cost per unit

Variable cost per unit

Total cost per unit

300

$ 4.500.000,00

$

15.000,00

$

48.000,00

$

63.000,00

Mark up (30%)

Selling price

$

$

18.900,00

81.900,00

If we were to apply a 30% mark up on the total cost per unit we will have a selling price of $81,900 for Android01,

Recommendation

For the benefit of company a further analysis should be carried out to in order determine whether this is selling price is comp

this is selling price is competitive in regard to the demand and supply of the like product(s) in the market.

Number of units

200

250

300

350

400

Variable cost per unit

$

60.000,00

$

54.000,00

$

48.000,00

$

46.000,00

$

45.000,00

Number of units

200

250

300

350

400

MC

$

$

$

$

$

30.000,00

18.000,00

34.000,00

38.000,00

Variable cost

$

12.000.000,00

$

13.500.000,00

$

14.400.000,00

$

16.100.000,00

$

18.000.000,00

MR

$

$

$

$

$

Fixed cost

$

4.500.000,00

$

4.500.000,00

$

4.500.000,00

$

4.500.000,00

$

4.500.000,00

TC

$

$

$

$

$

16.500.000,00

18.000.000,00

18.900.000,00

20.600.000,00

22.500.000,00

50.000,00

54.000,00

29.000,00

3.000,00

$60.000,00

$50.000,00

$40.000,00

MC

$30.000,00

MR

$20.000,00

$10.000,00

$0

100

200

300

400

500

Normally the profit maximising output level is that whose marginal cost (MC) equals the (MR); in our case the out put level th

has shown us that at this level the profit will be $50,000

Recommendation

For optimum results that are effective and efficient the company should consider producing at 300 units at a selling price of $

MC

$

$

$

$

$

30.000,00

18.000,00

34.000,00

38.000,00

Selling price

$ 70.000,00

$ 66.000,00

$ 64.000,00

$ 59.000,00

$ 52.000,00

revenue

$ 14.000.000,00

$ 16.500.000,00

$ 19.200.000,00

$ 20.650.000,00

$ 20.800.000,00

MR

$

$

$

$

$

50.000,00

54.000,00

29.000,00

3.000,00

TC

$ 16.500.000,00

$ 18.000.000,00

$ 18.900.000,00

$ 20.600.000,00

$ 22.500.000,00

ur case the out put level that brings us closer to that is 350units at a selling price of $59,000,however further analysis

units at a selling price of $64,000 and the profit will be $300,000

TR

$

$

$

$

$

rther analysis

14.000.000,00

16.500.000,00

19.200.000,00

20.650.000,00

20.800.000,00

Profit

$ (2.500.000,00)

$ (1.500.000,00)

$

300.000,00

$

50.000,00

$ (1.700.000,00)

IPS

MINI Y PRODUCTION COST BUDGET MAY 20X8

APRIL 20X8

Production units of Mini Y

MAY 20X8

3000

3200

Components Cost(variable)

Labour Cost (variable)

$ 24.000.000,00 $ 25.600.000,00

$ 13.500.000,00 $ 14.400.000,00

Rent (fixed)

Depreciation (fixed)

Other (fixed)

Total

$

$

$

$

Less depreciation

Cash paid Production Cost

6.000.000,00

6.000.000,00

2.000.000,00

51.500.000,00

$

$

$

$

6.000.000,00

6.000.000,00

2.000.000,00

54.000.000,00

$ 6.000.000,00

$ 48.000.000,00

Due to the increase anticipated i...

*flag*Report DMCA

Brown University

1271 Tutors

California Institute of Technology

2131 Tutors

Carnegie Mellon University

982 Tutors

Columbia University

1256 Tutors

Dartmouth University

2113 Tutors

Emory University

2279 Tutors

Harvard University

599 Tutors

Massachusetts Institute of Technology

2319 Tutors

New York University

1645 Tutors

Notre Dam University

1911 Tutors

Oklahoma University

2122 Tutors

Pennsylvania State University

932 Tutors

Princeton University

1211 Tutors

Stanford University

983 Tutors

University of California

1282 Tutors

Oxford University

123 Tutors

Yale University

2325 Tutors