Zero Malt Project Analysis
Stephanie Kimber
October 1, 2017
2
Zero Malt Project Analysis
Introduction
Coca-Cola is one of the popular companies in the world based on the number of
companies it operates in and the annual revenues it enjoys from its operation in more than 200
countries across the world (Jakeman et al., 2014). The company specializes in the production of
beverage drinks which has seen it control a significant market share of the total global beverage
market and consequently become one of the biggest players in the soft drinks industry. In the
recent years, the company has faced stiff competition from other rival companies which are so
much to reduce the market dominance of Coca-Cola Company (Karnani, 2014). It is the primary
objective of every firm to maximize profit subject to cost minimization and to also enhance the
firm’s reputation by enhancing customers’ satisfaction. The success of a firm to achieve such
objectives is highly influenced by its innovation and marketing strategies (Cross, Belich, &
Rudelius, 2015). Additionally, in a more competitive industry, a firm needs to show the
resilience and aggressiveness in ensuring that it endures high market competition by generating
new ideas that can help foster organizational change. This paper analyzes some of the recent
products introduced in the market by Coca-Cola and whether the revenues generated from these
products justifies the need for the firm to continue producing them.
Market Strategies
Coca-Cola Company has been in the past implementing numerous ideas and marketing
strategies to help increase its performance. Due to dynamics being witnessed in various major
markets around the world and annual changes in consumer preference globally, the firm has
opted to undertake product diversification as well as market segmentation. Product
diversification refers to the process in which a firm produces new products which might not
3
necessarily be related to the main products that the firm opted to produce during its
establishment (Oh, Sohl, & Rugman, 2015). On the other hand, market segmentation refers to the
process in which a firm segment a market into different categories based on the market demand
of the product in each group and consumer preference towards the products sold. With product
diversification, a firm can always increase its operation in producing other products which it
thinks are needed by consumers so as to complement the revenues it enjoys from the main
products its produces. On the other hand, market segmentation enables a firm to charge prices for
its products sold different based on the market features. For instance, Coca-Cola as opted to
reconsider lowering the price it charges some of its beverage products being sold in African
Market and Latin America since most of the consumers in these two markets are mostly poor
families (Akhter et al., 2016). On the other hand, the same products are being charged relatively
higher in North America and Europe due to the fact that these continents are more developed and
therefore its citizens are financially stable.
The Coca-Cola “Zero Malt” Project
Every year, the Coca-Cola Company launches different new products to help encounter
the high business completion and meet the ever-changing taste and preference of consumers
around the world. In 2014, the company launched over 450 new products (Elmore, 2014).
However, the recent launch of these new products is what has enabled the firm to substantially
increase its market dominance in beverage drinks production. The production of these new
products has proven to be a hit in the market based on the market response received from
customers from different countries across the globe. The firm has however failed to capitalize on
revelers who desire to have non-alcoholic drinks which can be used as substitute to alcohol
drinks when revelers are having some fun in various social joints and clubs. The number of
4
individuals who don’t drink but likes to hang around with their drinking friends is significantly
high and there is need for the firm to consider serving such group of customers. The Zero Malt
project is designed to produce non-alcoholic drinks which such population can consume. The
main reason why the above project should be implemented is because there is high number of
people across the globe who would wish to consume some non-alcoholic drinks which are close
substitute of alcoholic drinks. Exploiting such an opportunity would enable Coca-Cola Company
to enjoy high revenue from production and marketing of these products. The following table
provides a discrete budget proposal that is required for the implementation of the “Zero Malt”
project.
Zero Malt Proposed Budget
Amount ($ ‘000)
Item
Total Revenue………………………………………………….3, 000,000
Expenses
Raw Material…………………………………………………………….250,000
Equipment………………………………………………………………..300,000
Supplies…………………………………………………………………..200,000
Rent and Utilities…………………………………………………………150,000
Administrative Expenses…………………………………………………150,000
Salaries and Wages……………………………………………………….450,000
Total Expenses………………………………………………….1, 500,000
Project Cost and Source of Capital
In the past, the core responsibility of any project manager was to ensure that the project is
completed within the time stipulated and that the project implementation is within the outlined
5
budget constraints. In recent years, the scope and responsibilities expected from a project
manage is becoming increasingly broader (Verzuh, 2015). This is because as most organizations
tend to become increasingly project based today, project managers are forced to be financially
savvy. Hence, projects are not only expected to be on time and also on budget, but must also
contribute positively towards enhancing shareholder’s value and also promoting the financial
success of the firm in the long-run (Mir & Pinnington, 2014). Such development therefore
makes financial factor to be a key pillar on which successful project implementation is built. In
order to generate enough capital to help in financing the first two phases of production of the
Zero Malt drinks, this paper proposes that the shareholders be required to invest additional
financial capital into the company as shares. Internal financial capital from the company’s
shareholders is preferred to external borrowing from commercial banks due to the fact that it is
cheap and comes with limited conditions as opposed to commercial loans. Therefore, the initial
project cost of $1.5 billion required for successful implementation of this project will be
generated from the company’s shareholders.
Expected Revenue and Cash Flows
The revenues generated from the sales of Zero Malt products are expected to be
computed on quarterly basis. Hence, for the next two years on which the company will be
analyzing the annual profits realized form Zero Malt products, a total of eight financial
statements will be produced. The following figures are the expected cash flows from the sale of
Zero Malt products across the globe for the next two years after successful implementation of the
project;
Time
1st Q
2nd Q
3rd Q
4th Q
5th Q
6th Q
Rev.(‘$000)
3,000
4,500
6,000
8,000
9,000
11,000
7th Q
8th Q
12, 000 14,000
6
Expen(‘$000) 1,500
C.flow($’000)
1,500
2,100
2,4000
2,800
3,2000
4,000
4,000
3,000
2,600
2,000
2,000
6,000
8,400
10,000
12,000
Calculation of NPV To Assess the Viability of The Above Project
The Net Present Value measures the difference between present value of expected cash
inflows and the present value of cash outflows. NPV is used in capital budgeting to help
determine the profitability of a given project if implemented (Asquith & Weiss, 2016). A
positive NPV is an indication that the projected earnings from a given investment exceed the
anticipated costs and therefore the project/investment should be undertaken.
The Net Present Value
NPV= Co+ C1/(1+r)^1+C2+(1+r)^2+C3(1+r)^3+………………Cn(1+r)^n
Where C= Cash flow
R=rate of return on capital (10%)
N= Time period for each cash flow
NPV= -1,500+
1,500(1+0.10)^1+2,400(1+0.10)^2+3,200(1+0.10)^3+4,000(1+0.10)^4+6,00(1+0.10)^5+8,400(1
+0.10)^6+10,000(1+0.10)^7+12,000(1+0.10)
NPV=-1,500+1650+2904+4259.2+5856+9663.06+14881.11+19487.17+25723.06
NPV=82924
Hence, the project should be implemented since its NPV is positive meaning that the project will
generate positive profits if implemented.
An assessment of Assets and Liabilities
According to the 2015 financial report released by Coca-Cola Company, the company
recorded a positive growth in revenues by almost 2 % compared to the previous year. This is an
7
indication of the continued market dominance and unquestionable loyalty of its customers who
are satisfied by the quality of products produced by the company. In the 2015, financial report,
the company had a total of $90 billion dollars as its assets with a corresponding $28 billion as
liability (://coca-colahellenic.com). This gives the company a positive debt to asset ratio hence
indicating that the Company can successfully repay the capital it owes its creditors without
facing any significant decrease in its operations.
In 2014, the company had $92 billion as its asset and $ 19 billion as long term debt thus
showing a relative small decrease in its asset value and an increase in liabilities in 2015.
However, from the net income posted in its income statement report, it is evident that the firm
decision to increase its operations in other new markets and the continued desire to always
develop new products may have influenced such decrease and increase in asset and liability
respectively. However, with the implementation of the Zero Malt project, the firm will able to
recover back the initial invested by the second year of operation that indicating that this
particular project has a short payback period and should therefore be implemented.
8
References
Akhter, N., Rafique, A., Rafiq, I., Bano, M., & Usman, M. (2016). Organization Structure and
Firm Performance in Financial Development for Perspective in Coca Cola Beverages in
Pakistan. International Review of Management and Business Research, 5(2), 494.
Asquith, P., & Weiss, L. A. (2016). The Time Value of Money: Discounting and Net Present
Values. Lessons in Corporate Finance: A Case Studies Approach to Financial Tools,
Financial Policies, and Valuation, 287-302.
Cross, J. C., Belich, T. J., & Rudelius, W. (2015). How marketing managers use market
segmentation: An exploratory study. In Proceedings of the 1990 Academy of Marketing
Science (AMS) Annual Conference (pp. 531-536). Springer, Cham.
Elmore, B. J. (2014). Citizen Coke: The Making of Coca-Cola Capitalism. WW Norton &
Company.
https://coca-colahellenic.com/media/.../coca-cola-hbc_2015-integrated-annual-report.pdf
Jakeman, B., Lim, S., Porcini, M., Béhar, Y., Malone, M., & Murphy-Reinhertz, N. (2014). U.S.
Patent No. D716,093. Washington, DC: U.S. Patent and Trademark Office.
Karnani, A. (2014). Corporate social responsibility does not avert the tragedy of the commons.
Case study: Coca-Cola India. Economics, Management and Financial Markets, 9(3), 11.
Mir, F. A., & Pinnington, A. H. (2014). Exploring the value of project management: linking
project management performance and project success. International journal of project
management, 32(2), 202-217.
Oh, C. H., Sohl, T., & Rugman, A. M. (2015). Regional and product diversification and the
performance of retail multinationals. Journal of International Management, 21(3), 220234.
9
Verzuh, E. (2015). The fast forward MBA in project management. John Wiley & Sons.
1
Stephanie Kimber
Company and Key Personnel
Institution
September 19, 2017
PROJECT IMPLEMENTATION
2
Project Milestone Three
The project aims to deliver support to the strategic leadership of the Coca-Cola Company
in the global scale regarding its products while offering quality assurance. Initiation of the concept
would guarantee the full reach of the company's products at considerable costs while allowing the
organization to retain its global influence. The concept also acknowledges the quality of the
products and the need to maintain relevance in the market. Regarding the implementation plan for
the idea, the project for the company focuses on the application in the global setup. Nonetheless,
the structuring and planning may contain challenges that prevent the successful running of the
project to fruition. That said the paper provides how the concept fits within the company's core
competencies, the corporate culture suitable for the project success, roles and responsibilities of
the implementation team, and the contingency plan should the team require modification.
Core Competencies
The concept aims to be influential globally while correlating with existing relationships
and, hence, the strong brand name and the extensive network of bottlers and distributors for the
company will allow for the same. Likewise, the organization's adequate relationship with its
dealers creates an ideal platform to establish a differentiation strategy. Similarly, the company's
general relationships will ensure the project involves the collaboration of teams to improve
performance through a systematic removal of waste and reduction of variation. Further, the
company's divisional structure will allow for proper reactions to uncertain environments while
enhancing some level of stability. The multi visional structure will allow the project manager to
handle daily operations while following long-term planning. Moreover, the company includes a
wide array of suppliers. Thus, establishing contractual agreements with those who have access to
PROJECT IMPLEMENTATION
3
real-time data such as demand trends and expectations of future volumes for the products will
ensure the project can set an adequate balance between specific needs and their supply.
Corporate Culture
The business culture involves an inclusive workplace culture (Bell, 2013). The culture
forms an integral part of the success of the project. The company includes programs to attract,
retain, and promote the development of a diverse talent of employees. Also, the strategy includes
providing support systems for individuals with various backgrounds and educating all associates
so that relevant people can adopt the skills necessary for achieving sustainable growth. The
company strives to ensure the workplace environment is inclusive and fair to its partners, who
participate in diversity training regularly. Correspondingly, ongoing dialogue provides every
individual with an understanding of other colleagues as well as the suppliers and customers, among
other stakeholders. The inclusive culture involves a focus on diversity, integrity, quality,
collaboration, gauging of performance, accountability, and customer satisfaction.
Such values create the opportunity to leverage a comprehensive engagement of individuals
from diverse backgrounds and with varying talents and ideas. Consequently, the culture will ensure
the sustainability of the project as it creates the ability to operate in a multicultural world.
Moreover, the culture emphasizes on organization and control. Precisely, the culture involves
placing a high value on relationships with external stakeholders, including customers, suppliers,
and creditors of diverse backgrounds. The culture is suitable for the project as it is likely to yield
excellent financial results and, hence, enhance the company's competitiveness. Conjointly, the
culture is integral as it allows for adaptability and fast reactions to changes in the market,
competition, and the external environment. Such results will allow for growth and expansion
opportunities for the project.
PROJECT IMPLEMENTATION
4
Roles and Responsibilities
Project Lead
The role of the leader is to coordinate the entire project to fruition and to ensure the
achievement and maintenance of high morale among project team members. One responsibility
involves the inculcation of team spirit, teamwork, and collaboration among members of the
project. Also, the lead has the duty of improving communications and information sharing among
all teams to ensure consistency in the conduct of tasks. Further, the project lead is responsible for
ensuring that members obtain the relevant training to cultivate their expertise necessary to
participate in the project. Moreover, the lead must initiate change management processes,
collecting information for documentation and reporting to management, and obtaining funding
approval. The project lead will be strictly in charge of each task and will rigorously monitor the
same along the implementation course.
Budget Team
The group will comprise of individuals with financial skills to manage all the costs incurred
by the concept. The cost manager will maintain a log of all the changes to cost that occur
throughout the project for future references. In the early stages of the project, the cost manager
will provide a cost breakdown structure as well as a cost curve to allow for smooth coordination
of when and where the organization will incur costs. The team will work together with the project
lead to identify and budget the costs for the project.
Communications Team
The group will comprise of individuals capable of establishing communication paths. The
result will be that timely information flows freely to stakeholders throughout the project. The
PROJECT IMPLEMENTATION
5
primary source of communication will be emails and meetings. The communications team leader
will relay all information back to the project lead for tracking and approval.
Human Resource Team
The group will comprise of individuals with human resource management skills to attain
and manage all staffing necessary for the project. Some of the staff will be available in-house,
while others will arise from an interactive marketing firm. Staff working on the project will follow
a chain of command and provide progress updates to their respective team leaders. The creation of
a responsibility assignment matrix will enhance the allocation of resource responsibilities to key
role players.
Risk Management Team
Members of the group will consist of individuals conversant with risk management to
manage all the potential risks likely to occur throughout the project. Following the acceptance of
the project, the team leader will immediately establish a risk register and develop a risk breakdown
structure. Such actions will allow for the determination of all the potential risks facing the project.
The team will collaborate with the project lead to ensure the identification of all possible risks and
the establishment of a clear solution to prevent the same.
Procurement Management Team
Members will comprise of persons with knowledge and skills on supply management to
ensure the acquisition of all materials and establishment of supplier relationships. The company's
purchasing policy will guide procurement practices to ensure all purchases serve the best interest
of the project tasks. The team and project lead will collaborate to ensure an accurate and timely
delivery of all resources and services.
PROJECT IMPLEMENTATION
6
Contingency Plans
Regarding the modification of the implementation team whenever there is the need, the
process will include consultations among relevant stakeholders and resource mobilization.
Precisely, coordination of the company and the project team, as well as the maintenance of a
particular number of suppliers and contacts for specific resources, may help address the issue
(Kerzner, 2011). Similarly, early preparation of individual tasks will allow for the prioritization of
resources that require a refill or replacement. Also, assuming that funds will be sustainable
throughout the project disregards the fact that the implementation team may need modification,
which may lead to cost increments. For example, the change of the implementation team may
involve the addition of new personnel, coupled with their need for training and the creation of tools
for reinforcing learning, and, hence, would create additional costs.
Subsequent actions will involve cross-cultural training, the assessment of the performance
of tasks against project expectations and milestones, and the development of a framework that
includes the provision of change initiatives and personal and professional development (Bryson
and Alston, 2011). Correspondingly, the available funds or lack of it could create the disparity
between having sufficient resources to facilitate all the tasks necessary to complete the project.
Mitigating the issue will involve the identification of greater ways to generate funds, including
lobbying activities, donor requests, and borrowings. Such generation of funds would also enable
the project team to take advantage of unforeseen opportunities.
Concisely, the concept will add value to the Coca-Cola Company through the provision of
relevant resources, the promotion of management and staff development, and the enhancement of
critical transitions and change to the implementation team. The teams above are suitable for
PROJECT IMPLEMENTATION
7
accomplishing the goal of the project, including ensuring maximum control of tasks and optimum
communication activities.
PROJECT IMPLEMENTATION
8
References
Bell, L. (2013). The story of Coca-Cola. North Mankato, Minnesota: Smart Apple Media.
Bryson, J. M., & Alston, F. K. (2011). Creating Your Strategic Plan. New York, NY: Springer.
Kerzner, H. R. (2011). Strategic Planning for Project Management. Chicago, IL: John Wiley &
Sons.
Purchase answer to see full
attachment