Annual Net Sales Worksheet

User Generated

qnevvv6012

Programming

Description

Unformatted Attachment Preview

Front Range Action Sports Annual Net Sales Quarter 1 Colorado $ 48,123,789 Quarter 2 $ Quarter 3 42,468,256 $ 45,159,681 Quarter 4 $ 49,452,695 New Mexico Oregon 25,783,516 35,658,498 21,985,365 34,689,526 19,987,269 37,986,369 22,252,487 39,456,899 California Washington Total Sales 58,123,789 42,143,258 64,468,256 46,598,456 65,159,681 44,874,332 68,452,695 50,546,222 Total Percent of Total Sales Trend Seattle Facility: Inventory Status of Apparel As of December 31 Total Items in Stock Average Price 271 Median Price Lowest Price Highest Price Ski Products Ski Quantity in Stock Quantity in Stock Item # Item Name 32 115689 Deluxe Biking Shorts 78 114568 Vented Explorer 28 456897 Wicked Heavy Socks 58 465899 Gripper Gloves 57 465888 Airflow Hat 18 165332 Mini Crew Socks Retail Price Category 69.52 Pants 34.78 Hats 9.35 Socks and Gloves 25.55 Socks and Gloves 2.99 Hats 6.45 Socks and Gloves of Apparel Sport Biking Hiking Skiing Skiing Hiking Fitness Stock Level Denver Facility: Inventory Status of Apparel As of December 31 Total Items in Stock Average Price Median Price Lowest Price 265 9.68 6.45 2.99 $ $ $ Highest Price $ 18.98 Number of Biking Products Biking Quantity in Stock Quantity in Stock 1 58 Item # Item Name 58 965888 Cotton Visor 35 658752 Bandana 18 58 96 765332 Mini Crew Socks 729567 Striped Crew Socks 796689 Sun Runner Cap 6a2099140084ef3b7c3a29d59294714a Retail Price Category 2.99 Hats 4.99 Hats 6.45 Socks and Gloves 14.99 Socks and Gloves 18.98 Hats Sport Biking Hiking Stock Level OK Order Fitness Fitness Fitness Order OK OK Apparel Inventory Summary As of December 31 Seattle Total Items in Stock Average Price Median Price Lowest Price Highest Price Denver Direct Expenses by Quarter Summary Sales Expense Quarter 1 Quarter 2 Quarter 3 Quarter 4 Annual Total $ 4,458,578 $ 4,678,712 $ 4,887,953 $ 5,325,215 Administrative Expense Rent Expense Interest Expense Advertising Expense Totals by Quarter 1,311,774 1,317,470 1,587,963 1,317,470 1,689,563 1,317,470 1,856,878 1,317,470 129,713 964,872 138,963 1,184,532 115,786 1,278,741 128,963 1,581,372 2020 2021 2022 Expenses 5-Year Forecast Forecasted Increase Year Projected Expenses 3.5% 2019 2023 % of Total Alexander, Rebekah Alvarez, Eliza Bradley, Christine Caputo, Stephanie DiAntonio, Avelina Furfy, Jana Hernandez, Anna Grader - Instructions Excel 2019 Project Excel_Introductory_Capstone1_Year_End_Report Project Description: In this project, you will work with multiple worksheets and enter formulas and functions to calculate totals, averages, maximum values, and minimum values. Additionally, you will create a summary sheet, format cells, insert charts, insert sparklines, and create a table in a workbook. Steps to Perform: Points Possible Step Instructions 1 Open the Excel file Student_Excel_Intro_Cap1_Year_End_Report.xlsx downloaded with this project. 0 2 On the Net Sales worksheet, calculate totals in the ranges F4:F8 and B9:F9. Apply the Total cell style to the range B9:F9. 5 3 Using absolute cell references as necessary, in cell G4, construct a formula to calculate the percent that the Colorado Total is of Total Sales, and then apply Percent Style with zero decimals. Fill the formula down through the range G5:G8. 7 4 In the range H4:H8, insert Line sparklines to represent the trend of each state across the four quarters. Do not include the totals. Display Markers. 4 5 Select the range A3:E8, and then use the Recommended Charts command to suggest an appropriate chart. Click the first Clustered Column chart that uses the state names as the category axis. Align the upper left corner of the chart inside the upper left corner of cell A11, and then size the chart so that its lower right corner is slightly inside cell H24. Apply chart Style 7. As the chart title, type Quarterly Net Sales by State 10 6 To show the percent that each state contributes to the total sales (in column F), select the nonadjacent ranges that represent the state names and state totals. Insert a 3-D Pie chart, and then move the chart to a New sheet. Name the sheet Net Sales by State 6 7 Change the Chart Title to Annual Net Sales by State and then change the chart title Font Size to 36. Remove the Legend from the chart, and then add Data Labels that display only the Category Name and Percentage positioned in the Center. Change the data labels Font Size to 14 and apply Bold and Italic. Change the Font color to White, Background 1. 5 8 Select the entire pie and display the Format Data Series pane. From the 3-D Format gallery, modify the 3-D options by changing the Top bevel and Bottom bevel to first bevel in the first row. Set all of the Width and Height boxes to 512 and then change the Material to the third Standard type—Plastic. 3 9 Insert a Custom Footer with the File name in the left section and then save your workbook. 1 10 On the Seattle Inventory worksheet, in cell B5, enter a function that will display the average retail price. In cell B6, enter a function that will display the median retail price. In cell B7, enter a function that will calculate the lowest retail price. In cell B8, enter a function that will calculate the highest retail price. Format the range B5:B8 with Accounting Number Format. 5 11 In cell B10, insert a COUNTIF function that counts the number of Skiing items in the Sport column. 5 12 On the Seattle Inventory worksheet, in cell G14, enter an IF function to determine the items to be ordered. If the Quantity in Stock is less than 50, then the cell should display Order If not, then the cell should display OK Copy the function down through cell G19. 3 Created On: 07/08/2021 1 GO19_XL_INTRO_GRADER_CAP1 - Year End Report 1.7 Grader - Instructions Excel 2019 Project Points Possible Step Instructions 13 Format the range A13:G19 as a table with headers. Filter the table on the Sport column to display only the Skiing types. Display a Total Row in the table, and then sum the Quantity in Stock for Skiing items. Type the result in cell B11. Remove the total row from the table and then clear the Sport filter. 5 14 Add Gradient Fill Blue Data Bars to the range A14:A19. Add conditional formatting to the range G14:G19 so that the cells with text that contain the word Order are formatted with Bold and Italic. Sort the table by Item # from Smallest to Largest. 3 15 Display the Inventory Summary sheet. In cell B4, enter a formula that references cell B4 in the Seattle Inventory sheet so that the Seattle Total Items in Stock displays in cell B4. In cell B5, enter a formula that references cell B5 in the Seattle Inventory sheet so that the Seattle Average Price displays in cell B5. In cells B6, B7, and B8, enter similar formulas to reference the Median Price, Lowest Price, and Highest price in the Seattle Inventory sheet. 5 16 In cell C4, enter a formula that references cell B4 in the Denver Inventory sheet so that the Denver Total Items in Stock displays in cell C4. In cells C5, C6, C7, and C8, enter similar formulas to reference the Average Price, Median Price, Lowest Price, and Highest price in the Denver Inventory sheet. Apply Accounting Number format to the range B5:C8. 6 17 On the Annual Expenses sheet, construct formulas to calculate Totals by Quarter in the range B10:E10 and the Annual Totals in the range F5:F10. Apply the Total cell style to the Totals by Quarter (B10:F10), and then center the column headings (B4:G4) and apply the Heading 4 cell style. 5 18 Using absolute cell references as necessary, in cell G5, construct a formula to calculate the % of Total by dividing the Sales Expense Annual Total by the Annual Totals by Quarter. Fill the formula down through the range G6:G9. 2 19 Using the data in the nonadjacent ranges B4:E4 and B10:E10, insert a Line with Markers chart. Position the upper left corner of the chart slightly inside the upper left corner of cell A12. Change the height of the chart to 1.75 inches and the width of the chart to 8 inches. 5 Note, Mac users, change the height of the chart to 1.5 inches. 20 Apply chart Style 7. Change the chart title to Direct Expenses Edit the Vertical (Value) Axis so that the Minimum is 8000000 and the Major unit is 1000000 4 21 Use Format Painter to copy the formatting from cell A2 to A20. In cell B23, enter a formula that references the value in cell F10. 2 22 Using absolute cell references as necessary, in cell C23, construct a formula to calculate the projected expenses for 2020 after the Forecasted increase in cell B21 is applied. Fill the formula through cell F23. 4 23 Display the Sales Reps sheet. By using Flash Fill and deleting columns as necessary, place the last names in column A and the first names in column B. Widen both columns to 100 pixels, and then merge and center the title Sales Reps across the two columns. Apply the Heading 1 cell style to the title. 4 Created On: 07/08/2021 2 GO19_XL_INTRO_GRADER_CAP1 - Year End Report 1.7 Grader - Instructions Excel 2019 Project Points Possible Step Instructions 24 With any sheet except the chart sheet active, group the worksheets. Change the Orientation to Landscape, center the worksheets Horizontally, and insert a footer in the left section with the file name. (Mac users, click the Net Sales sheet, hold down SHIFT, and then click the Sales Reps sheet. Then apply the Page Layout options.) 1 25 Save and close the file and submit for grading. 0 Total Points Created On: 07/08/2021 3 100 GO19_XL_INTRO_GRADER_CAP1 - Year End Report 1.7
Purchase answer to see full attachment
Explanation & Answer:
Worksheet
User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Explanation & Answer

View attached explanation and answer. Let me know if you have any questions.Hi, I have already completed the excel spreadsheet and it is attached below. Kindly let me know in case you need any clarification. Besides, it was great helping you out, kindly do invite me to assist you next time you need assistance, I'll highly appreciate.

Annual Net Sales by State
Washington
21%

Colorado
22%
New Mexico
10%

California
30%

43eec94b2f692e60e1ca70a4e731a77c

Oregon
17%

Front Range Action Sports
Annual Net Sales
Quarter 1
Colorado
$
New Mexico
Oregon
California
Washington
Total Sales

Quarter 2

48.123.789 $
25.783.516
35.658.498

58.123.789
42.143.258
$ 209.832.850

Quarter 3

42.468.256 $
21.985.365
34.689.526

64.468.256
46.598.456
$ 210.209.859

Quarter 4

45.15...


Anonymous
Really great stuff, couldn't ask for more.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4

Related Tags