PROBLEM 8–21 Schedules of Expected Cash Collections

timer Asked: Jan 4th, 2018
account_balance_wallet $10

Question description

PROBLEM 8–21 Schedules of Expected Cash Collections and Disbursements LO8–2, LO8–4, LO8–8

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company’s operations:

  • The cash balance on December 1 is $50,000.
  • Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible.
  • Purchases of inventory will total $282,000 for December. Thirty percent of a month’s inventory purchases are paid during the month of purchase. The accounts payable remaining from November’s inventory purchases total $170,500, all of which will be paid in December.
  • Selling and administrative expenses are budgeted at $471,000 for December. Of this amount, $61,000 is for depreciation.
  • A new web server for the Marketing Department costing $118,500 will be purchased for cash during December, and dividends totaling $18,000 will be paid during the month.
  • The company maintains a minimum cash balance of $20,000. An open line of credit is available from the company’s bank to increase its cash balance as needed.

2.Actual sales for October and November and expected sales for December are as follows:




Cash sales




Sales on account




  • Calculate the expected cash collections for December.
  • Calculate the expected cash disbursements for merchandise purchases for December.
  • Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month.

Tutor Answer

School: University of Maryland


Actual sales for October and November and expected sales for December
November December
Cash sales
Sales on account
Schedule of expected cash collection
December cash sale
Collection on accou...

flag Report DMCA

Goes above and beyond expectations !

Similar Questions
Hot Questions
Related Tags

Brown University

1271 Tutors

California Institute of Technology

2131 Tutors

Carnegie Mellon University

982 Tutors

Columbia University

1256 Tutors

Dartmouth University

2113 Tutors

Emory University

2279 Tutors

Harvard University

599 Tutors

Massachusetts Institute of Technology

2319 Tutors

New York University

1645 Tutors

Notre Dam University

1911 Tutors

Oklahoma University

2122 Tutors

Pennsylvania State University

932 Tutors

Princeton University

1211 Tutors

Stanford University

983 Tutors

University of California

1282 Tutors

Oxford University

123 Tutors

Yale University

2325 Tutors