Pro Forma financial statements (Balance Sheet and Income Statement) for the next fiscal year, assuming a 10 percent growth rate in sales and Cost of Goods Sold (COGS) for the next year.

Content Type

User Generated

User

uhzna

Subject

Business Finance

Description

https://www.investing.com/equities/jp-morgan-chase (Please select the Annual balance sheet 2017/ income statements to calculate proforma financial staements for 2018)

Tags: Financial Statements Principles of Finance pro forma financial statements

User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Explanation & Answer

Here is the answer. Thank you

Forecasted Income Statement
JPMorgan Chase & Co
Income Statement
(Amounts are in Millions of USD)
For the Year Ended 31 December
Net Interest Income
Interest Income, Bank
Total Interest Expense
Loan Loss Provision
Net Interest Income After Loan Loss Provision
Non-Interest Income, Bank
Non-Interest Expense, Bank
Net Income Before Taxes
Provision for Income Taxes
Net Income After Taxes
Minority Interest
Equity In Affiliates
U.S GAAP Adjustment
Net Income Before Extraordinary Items
Total Extraordinary Items
Net Income
Total Adjustments to Net Income
Income Available to Common Excluding Extraordinary
Items

2017
(Base Year)
50097
64372
14275
5290
44807
49527
58434
35900
11459
24441
0
0
0
24441
0
24441
-1874
22567

2018
(Forecast Year)
55107
70809
15703
5819
49288
54480
64277
39490
12605
26885
0
0
0
26885
0
26885
-1873
25012

Forecasted Balance Sheet
JPMorgan Chase & Co
Balance Statement
(Amounts are in Millions of USD)
For the Year Ended 31 December

2017
(Base Year)

2018
(Forecast Year)

Total Assets
Cash & Due from Banks
Other Earning Assets, Total
Net Loans
Property / Plant/Equipment, Total - Net
Goodwill, Net
Intangibles, Net
Long Term Investments
Other Long Term Assets, Total
Other Assets, Total

2533600
25827
1339630
917093
14159
47507
6885
0
0
182499

2747990
12440
1473593
1008802
15575
47507
7574
0
0
182499

Total Liabilities
Accounts Payable
Payable/Accrued
Accrued Expenses
Total Deposits
Other Bearing Liabilities, Total
Total Short Term Borrowings
Current Portion of LT Debt/Capital Leases
Other Current liabilities, Total
Total Long Term Debt
Long Term Debt
Capital Lease Obligations
Deferred Income Tax
Minority Interest
Other Liabilities, Total

2277907
0
189383
0
1443982
0
210718
0
0
284080
284080
0
0
0
149744

2477290
0
208321
0
1588380
0
231790
0
0
284080
284080
0
0
0
164718

Total Equity
Redeemable Preferred Stock, Total
Preferred Stock - Non Redeemable, Net
Common Stock, Total
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock - Common
ESOP De...

Completion Status:

100%

Review

Review

Anonymous

Great! Studypool always delivers quality work.

Studypool

4.7

Trustpilot

4.5

Sitejabber

4.4

24/7 Homework Help

Stuck on a homework question? Our verified tutors can answer all questions, from basic math to advanced rocket science!

BUSI 885 Liberty Leadership Development & Organizational Change Research Outline

You will post your submission in the assignment text window, not as a word document. Title theword document as follows: La ...

BUSI 885 Liberty Leadership Development & Organizational Change Research Outline

You will post your submission in the assignment text window, not as a word document. Title theword document as follows: Last Name_Research Framework Outline_DDMMMYY.docxYour submission will include the following:Title Block Last Name, First Name Cognate Research Track (Project or Dissertation) Research Paradigm Planned Research Design (Case Study, Correlational, etc.) Proposed TopicThe body of the document will include: Concepts – The concepts (i.e. higher productivity is related to higher job satisfaction) thatare related to your research study and are found in the literature. Use a separate sub pointsfor each concept. Lead with a descriptor (short name for the concept), and then one to twosentences that describe how the concept is related to the specific problem. Theories – The formal theories (i.e. Maslow’s Motivational Theory, TransformationalLeadership Theory, etc.) that are related to your research study and are found in theliterature. Use a separate sub points for each theory. Lead with the formal name of thetheory and then one to two sentences that describe how the theory is related to the specificproblem. Actors – The people groups (i.e. leaders, followers, accountants, etc.) or organizations thatare related to your research study. Lead with a descriptor and then one to two sentencesthat describe how the actor is related to the specific problem. Variables – The variables found in your research study (i.e. profit, leadership style, intrinsicmotivation, etc.). Lead with a descriptor and then one to two sentences that describe howeach variable is related to the specific problem. Include the type for each variable(independent, dependent, mitigating). References – Include a reference section for citations supporting all factual assertionsProvide citations for each factual assertion in each category

12 pages

Acc 560 Home Work Week 4 Chapter 6

So no. of rooms to be rented for full month Contribution Margin per unit = Sale Price - Variable Cost per unit

Acc 560 Home Work Week 4 Chapter 6

So no. of rooms to be rented for full month Contribution Margin per unit = Sale Price - Variable Cost per unit

CPMGT 302 University of Phoenix Portfolio Management Discussion

Respond to the each question 1. The risk management planning processes encompasses several general areas, including organi ...

CPMGT 302 University of Phoenix Portfolio Management Discussion

Respond to the each question 1. The risk management planning processes encompasses several general areas, including organizational structure, risk tolerance, and mitigation vs. elimination. Share at least two examples that compare how organizations’ different structures, risk tolerances, and mitigation strategies affect risk management planning. For example, an organization structured along functional lines might ________ with respect to risk management planning, while an organization with project-based structure might instead ________. An organization with high tolerance might _______ with respect to risk management planning, while an organization with low tolerance might _____. An organization seeking to mitigate risk might _________ with respect to risk management planning, while an organization seeking simply to eliminate risk altogether might _____________. 2. Take a quick look at the following as you prepare to answer the discussion question and address this weeks assignment: Risk Response Strategies Ask yourself, "What is the best risk solution given a cost/benefit trade off?" 3. Everyone.. Some consider "Acts of God" Unknown Unknown risk (e.g. COVID-19 perhaps) made famous by former Secretary of State Donald Rumsfeld, a category of risk different from "external" issues . View this: Donald Rumsfeld Unknown Unknowns ! Read this: characterizing-unknown-unknowns Would you agree or disagree with unknown unknown risk as noted in the video and reading? Explain how this type of risk may affect the procurement process?

7 pages

The Assignment must be submitted on Blackboard (WORD format only) via allocated Students are advised to make their work cl ...

The Assignment must be submitted on Blackboard (WORD format only) via allocated Students are advised to make their work clear and well presented, ...

2 pages

Business Messages

The goals of effective business messages and the process for creating them Business messages usually contain content relat ...

Business Messages

The goals of effective business messages and the process for creating them Business messages usually contain content related to the organisation. ...

Lean Six Sigma Project Presentation & Worksheet

Lean Six Sigma Project Presentation & Worksheet

Similar Content

Strayer University Feasibility Analysis Management Paper

Week 6 Assignment - Feasibility AnalysisIntroduction"A feasibility analysis is a chance to open your eyes, ask yourself so...

I need essay solutions to a variety of questions below

Essay 1 Choose one of the opportunities from your list so that the marketing plan becomes focused. Factors to consider w...

What can the local to federal government do to help educate the public about muslim american culture?...

MGT 325 SEU Legal Protection Mechanisms & Innovation Worksheet

‫المملكة العربية السعودية‬ ‫وزارة التعليم‬ ‫الجامعة السعودية ا...

SEU The Hacking & Security Breaches Within the Organization Discussion

Creating a Data-Driven Culture in Your Organization In this module, you learned how to leverage AI and big data to inform ...

CTU VLM Food Trading International Inc vs Illinois Trading Company Discussion

Part One - Please write a paragraph or two on the case you liked or disliked the most in Chapters 20-26 and tell us ...

Medils Warehousing 2020 A

MediLS is a distribution company that sells medicines and medical supplies to hospitals and pharmacies and currently distr...

Outsourcing is will in most cases elicit strong reactions from different stakeholders who are involved in making the decis...

Constitutional Law Ans

Laws are regulations with authority of the state at the back. United States parliament is assigned with the only function ...

Related Tags

math business and finance business and finance Total Rewards Package information-gathering tools communication case study website design Assessment Criteria zoning plan project management standard deviation

Homework help

Our tutors provide high quality explanations & answers.

Post question

BUSI 885 Liberty Leadership Development & Organizational Change Research Outline

You will post your submission in the assignment text window, not as a word document. Title theword document as follows: La ...

BUSI 885 Liberty Leadership Development & Organizational Change Research Outline

You will post your submission in the assignment text window, not as a word document. Title theword document as follows: Last Name_Research Framework Outline_DDMMMYY.docxYour submission will include the following:Title Block Last Name, First Name Cognate Research Track (Project or Dissertation) Research Paradigm Planned Research Design (Case Study, Correlational, etc.) Proposed TopicThe body of the document will include: Concepts – The concepts (i.e. higher productivity is related to higher job satisfaction) thatare related to your research study and are found in the literature. Use a separate sub pointsfor each concept. Lead with a descriptor (short name for the concept), and then one to twosentences that describe how the concept is related to the specific problem. Theories – The formal theories (i.e. Maslow’s Motivational Theory, TransformationalLeadership Theory, etc.) that are related to your research study and are found in theliterature. Use a separate sub points for each theory. Lead with the formal name of thetheory and then one to two sentences that describe how the theory is related to the specificproblem. Actors – The people groups (i.e. leaders, followers, accountants, etc.) or organizations thatare related to your research study. Lead with a descriptor and then one to two sentencesthat describe how the actor is related to the specific problem. Variables – The variables found in your research study (i.e. profit, leadership style, intrinsicmotivation, etc.). Lead with a descriptor and then one to two sentences that describe howeach variable is related to the specific problem. Include the type for each variable(independent, dependent, mitigating). References – Include a reference section for citations supporting all factual assertionsProvide citations for each factual assertion in each category

12 pages

Acc 560 Home Work Week 4 Chapter 6

So no. of rooms to be rented for full month Contribution Margin per unit = Sale Price - Variable Cost per unit

Acc 560 Home Work Week 4 Chapter 6

So no. of rooms to be rented for full month Contribution Margin per unit = Sale Price - Variable Cost per unit

CPMGT 302 University of Phoenix Portfolio Management Discussion

Respond to the each question 1. The risk management planning processes encompasses several general areas, including organi ...

CPMGT 302 University of Phoenix Portfolio Management Discussion

Respond to the each question 1. The risk management planning processes encompasses several general areas, including organizational structure, risk tolerance, and mitigation vs. elimination. Share at least two examples that compare how organizations’ different structures, risk tolerances, and mitigation strategies affect risk management planning. For example, an organization structured along functional lines might ________ with respect to risk management planning, while an organization with project-based structure might instead ________. An organization with high tolerance might _______ with respect to risk management planning, while an organization with low tolerance might _____. An organization seeking to mitigate risk might _________ with respect to risk management planning, while an organization seeking simply to eliminate risk altogether might _____________. 2. Take a quick look at the following as you prepare to answer the discussion question and address this weeks assignment: Risk Response Strategies Ask yourself, "What is the best risk solution given a cost/benefit trade off?" 3. Everyone.. Some consider "Acts of God" Unknown Unknown risk (e.g. COVID-19 perhaps) made famous by former Secretary of State Donald Rumsfeld, a category of risk different from "external" issues . View this: Donald Rumsfeld Unknown Unknowns ! Read this: characterizing-unknown-unknowns Would you agree or disagree with unknown unknown risk as noted in the video and reading? Explain how this type of risk may affect the procurement process?

7 pages

The Assignment must be submitted on Blackboard (WORD format only) via allocated Students are advised to make their work cl ...

The Assignment must be submitted on Blackboard (WORD format only) via allocated Students are advised to make their work clear and well presented, ...

2 pages

Business Messages

The goals of effective business messages and the process for creating them Business messages usually contain content relat ...

Business Messages

The goals of effective business messages and the process for creating them Business messages usually contain content related to the organisation. ...

Lean Six Sigma Project Presentation & Worksheet

Lean Six Sigma Project Presentation & Worksheet