Case Study: Cost of Capital

timer Asked: Jun 29th, 2018
account_balance_wallet $25

Question description

Part 1: Case Background

Cascade Water Company (CWC) currently has 30,000,000 shares of common stock outstanding that trade at a price of $42 per share. CWC also has 500,000 bonds outstanding that currently trade at $923.38 each. CWC has no preferred stock outstanding and has an equity beta of 2.639. The risk-free rate is 3.5%, and the market is expected to return 12.52%. The firm’s bonds have a 20-year life, a $1,000 par value, a 10% coupon rate and pay interest semi-annually.

CWC is considering adding to its product mix healthy bottled water geared toward children. The initial outlay for the project is expected to be $3,000,000, which will be depreciated using the straight-line method to a zero salvage value, and sales are expected to be 1,250,000 units per year at a price of $1.25 per unit. Variable costs are estimated to be $0.24 per unit, and fixed costs of the project are estimated at $200,000 per year. The project is expected to have a 3-year life and a terminal value (excluding the operating cash flows in year 3) of $500,000. CWC has a 34% marginal tax rate. For the purposes of this project, working capital effects will be ignored. Bottled water targeted at children is expected to have different risk characteristics from the firm’s current products. Therefore, CWC has decided to use the pure play approach to evaluate this project. After researching the market, CWC managed to find two pure play firms. The specifics for those two firms are:

Firm Equity Beta D/E Tax Rate
Fruity Water 1.72 0.43 34%
Ladybug Drinks 1.84 0.35 36%

Graham, J., Smart, S., & Megginson, B. (2010). Corporate finance: Linking theory to what companies do (3rd ed., pp. 349–350).

Part 2: Case Analysis

1) Determine the current weighted average cost of capital for CWC.

2) Determine the appropriate discount rate for the healthy bottled water project.

3) Should the firm undertake the healthy bottled water project? As part of your analysis, include a sensitivity analysis for sales price, variable costs, fixed costs, and unit sales at (+/-) 10%, 20%, and 30% from the base case.

4) Also perform an analysis of the following two scenarios:

a. Best case: Selling 2,500,000 units at a price of $1.24 each, with variable production costs of $0.22 per unit.
b. Worst case: Selling 950,000 units at a price of $1.32 per unit, with variable production costs of $0.27 per unit.

Part 3: Case Paper

Submit a written report that responds to points 1–4 (include all calculations as attachments or exhibits). The report should be is 1–2 pages in length, well written with introductory and concluding paragraphs, formatted as follows: double-spaced, one-inch margins, using a 12-point Times New Roman font. References must be appropriately cited as per the APA (6th Edition) citation guidelines. Include a complete bibliography.

Tutor Answer

School: UIUC

Hello Its a pleasure to be working with you. :)
Here's a progress update please hold as I finish up this final assignment.

Running head; COST OF CAPITAL


Institution Affiliation



Cost of capital alludes to the open-door cost of making a particu...

flag Report DMCA

Outstanding Job!!!!

Similar Questions
Hot Questions
Related Tags

Brown University

1271 Tutors

California Institute of Technology

2131 Tutors

Carnegie Mellon University

982 Tutors

Columbia University

1256 Tutors

Dartmouth University

2113 Tutors

Emory University

2279 Tutors

Harvard University

599 Tutors

Massachusetts Institute of Technology

2319 Tutors

New York University

1645 Tutors

Notre Dam University

1911 Tutors

Oklahoma University

2122 Tutors

Pennsylvania State University

932 Tutors

Princeton University

1211 Tutors

Stanford University

983 Tutors

University of California

1282 Tutors

Oxford University

123 Tutors

Yale University

2325 Tutors