Access over 20 million homework & study documents
search

Effect of Erosion on Merseyside and Rotterdam Projects Worksheet

Content type

User Generated

Subject

Other

Type

Worksheet

Rating

Showing Page:
1/32

Sign up to view the full document!

lock_open Sign Up
Showing Page:
2/32

Sign up to view the full document!

lock_open Sign Up
Showing Page:
3/32

Sign up to view the full document!

lock_open Sign Up

Unformatted Attachment Preview

Crossover Rate of the NPV profile of Merseyside project and the NPV profile of Rotterdam project As If there is no erosion at other plant, the crossover rate is 8.4982%. Time 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Merseyside -12,00 2,49 3,73 2,38 4,57 6,75 3,81 3,93 4,03 4,14 4,27 3,07 3,22 3,31 3,36 3,85 Rotterdam (8,49) (5,03) (3,13) 2,04 4,11 4,94 5,82 6,75 6,90 7,11 7,32 7,53 7,76 7,99 8,41 Incremental Cash Flows Crossover Rate 12,00 8,4982% -10,98 -8,77 -5,51 -2,53 -2,64 1,13 1,89 2,72 2,77 2,84 4,24 4,32 4,45 4,62 4,56 Crossover Rate of the NPV profile of Merseyside project and the NPV profile of Rotterdam project Ass Time 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Merseyside -12,00 1,86 2,76 1,38 3,54 5,69 2,72 2,81 2,87 2,94 3,04 1,81 1,91 1,97 1,98 1,95 Rotterdam -8,49 -5,03 -3,13 1,35 3,39 4,20 5,06 5,96 6,10 6,27 6,46 6,65 6,85 7,05 7,45 Incremental Cash Flows Crossover Rate 12,00 15,0204% -10,34 -7,80 -4,51 -2,20 -2,30 1,48 2,25 3,10 3,15 3,23 4,65 4,74 4,88 5,07 5,49 rofile of Rotterdam project Assuming no Erosion ofile of Rotterdam project Assuming Full Erosion Summary of the Effect of Erosion on Merseyside and Rotterdam Projects Erosion on Rotterdam 0% 20% 50% 100% NPV of Merseyside Project £16.777.030 £15.122.468 £12.640.625 £8.504.219 erseyside and Rotterdam Projects Erosion on Merseyside 0% 20% 50% 100% NPV of Rotterdam Project £15.640.463 £14.824.708 £13.601.076 £11.561.689 DCF Analys Assumptions Annual Output (metric tons) Output Gain/ ...
Purchase document to see full attachment
User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Anonymous
I use Studypool every time I need help studying, and it never disappoints.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4