Access over 20 million homework & study documents
search

Cost Of Capital Estimation Worksheet

Content type

User Generated

Subject

Accounting

Type

Worksheet

Rating

Showing Page:
1/26

Sign up to view the full document!

lock_open Sign Up
Showing Page:
2/26

Sign up to view the full document!

lock_open Sign Up
Showing Page:
3/26

Sign up to view the full document!

lock_open Sign Up

Unformatted Attachment Preview

CHESTNUT FOODS Cost of Capital Estimation Based on WACC of Industry Comparables (all data as of the end of 2013; all dollar figures in millions) Cost of Debt Cost of Equity Kd Ke D/V WAC C Equit S&P Bond Total Total Equity y Beta Rating Debt (Book Value) Total Equity (Market Value) Food Products Boulder Brands 6,77% 6,10% 0,24 5,7% 0,55 B+ 298 355 958 Campbell Soup 3,84% 6,40% 0,27 5,3% 0,60 BBB+ 4.832 1.349 13.223 ConAgra Foods 4,62% 7,00% 0,41 5,3% 0,70 BBB− 9.590 5.472 13.805 Diamond Foods 8,96% 7,30% 0,51 6,5% 0,75 B− 593 167 578 Flowers Foods 4,62% 5,80% 0,17 5,3% 0,50 BBB− 923 1.076 4.429 General Mills 3,84% 6,10% 0,22 5,3% 0,55 BBB+ 8.645 6.633 31.245 Hormel Foods 3,25% 6,70% 0,02 6,6% 0,65 A 250 3.311 11.759 Kellogg 3,84% 6,40% 0,25 5,4% 0,60 BBB+ 7.358 3.545 21.841 J. M. Smucker 3,84% 7,00% 0,17 6,2% 0,70 BBB+ 2.241 5.168 10.904 Tyson Foods 4,11% 7,60% 0,14 6,9% 0,80 BBB 1.942 6.285 11.469 0,24 5,8% BBB−* 89 197 723 Average Instruments Badger Meter 4,62% 9,16% 0,11 8,5% 1,06 Dresser-Rand 6,45% 11,20% 0,22 9,6% 1,40 BB 1.287 1.297 4.549 Flowserve 4,62% 10,60% 0,10 9,8% 1,30 BBB− 1.200 1.870 10.767 Honeywell 3,25% 10,30% 0,11 9,4% 1,25 A 8.829 17.467 74.330 Idex 4,11% 9,70% 0,12 8,9% 1,15 BBB 774 1.573 5.933 Measurement Specialties 4,11% 10,90% 0,12 9,9% 1,35 BBB* 129 331 944 Mettler-Toledo 3,25% 9,40% 0,0 ...
Purchase document to see full attachment
User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Anonymous
Excellent resource! Really helped me get the gist of things.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4