Access Millions of academic & study documents

12411164 Copy Of Projected Budget 2019 2022

Content type
User Generated
Subject
Management
Type
Homework
Showing Page:
1/3

Sign up to view the full document!

lock_open Sign Up
Showing Page:
2/3

Sign up to view the full document!

lock_open Sign Up
Showing Page:
3/3

Sign up to view the full document!

lock_open Sign Up
Unformatted Attachment Preview
Sample Strategic Planning Spreadsheet Diagnostic Imaging Revenue 2018 2019 CT MRIs General diagnostic Interventional $2,000,000 $8,000,000 $6,000,000 $12,000,000 $2,200,000 $8,800,000 $6,600,000 $13,200,000 Total revenue $28,000,000 $30,800,000 Salaries Supplies Travel Maintenance Contracts Marketing Miscellaneous $18,200,000 $4,200,000 $140,000 $280,000 $560,000 $140,000 $280,000 $18,928,000 $4,410,000 $154,000 $308,000 $616,000 $154,000 $308,000 Total expenses $23,800,000 $24,878,000 Net profit $4,200,000 $5,922,000 Capital outlay $2,500,000 $2,500,000 Expenses Return on investment(ROI) 137% 2020 2022 2023 $2,420,000 $9,680,000 $7,260,000 $14,520,000 $2,662,000 $10,648,000 $7,986,000 $15,972,000 $2,928,200 $11,712,800 $8,784,600 $17,569,200 $33,880,000 $37,268,000 $40,994,800 $19,685,120 $4,630,500 $169,400 $338,800 $677,600 $169,400 $338,800 $20,472 ...
Purchase document to see full attachment
User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.
Studypool
4.7
Indeed
4.5
Sitejabber
4.4

Similar Documents