LEARN MORE...

Case Solution

Content type

User Generated

Subject

Accounting

School

American InterContinental University

Type

Homework

Uploaded By

583pncrcc

Pages

10

Showing Page:

1/10

Sign up to view the full document!

Showing Page:

2/10

Sign up to view the full document!

Showing Page:

3/10

Sign up to view the full document!

End of Preview - Want to read all 10 pages?

Unformatted Attachment Preview

Page 1 Joyce's Juice: Solution Case 1 - NPV Calculation Assumptions (Amounts in $ Thousands Unless Otherwise Indicated) Initial Capital Expenditure $ 9,000.00 Useful Life of Equipment 5 Annual Depreciation $ 1,800.00 Sales in Year 1 ######## Sales Growth through Year 6 6% Sales Growth Year 6 Onward 2% Free Cash Flow Year 6 Onward 2% Cost of Goods Sold (% of sales) 72% $ 5,000.00 Incremental SG&A Expense $ 500.00 Market Research Expense Initial Net Working Capital $ 6,000.00 15% Accounts Receivable % of Next Year Sales 20% Inventory % of Next Year COGS 15% Accounts Payable % of Next Year COGS $ 1,000.00 Interest Expense 30% Tax Rate 20% Cost of Capital Unlevered Income Statements Sales Year 0 Year 1 ######## ######## Year 2 ######## ######## Year 3 ######## ######## Year 4 ######## ######## Year 5 ######## ######## Year 6 ######## ######## Cost of Sales Gross Profit Selling, General & Administration Expense Depreciation Expense $ 8,400.00 $ 8,904.00 $ 9,438.24 ######## ######## ######## $(5,000.00) $(5,000.00) $(5,000.00) $(5,000.00) $(5,000.00) $(5,000.00) $(1,800.00) $(1,800.00) $(1,800.00) $(1,800.00) $(1,800.00) $(1,800.00) EBIT $ 1,600.00 $ 2,104.00 $ 2,638.24 $ 3,204.53 $ 3,804.81 $ 4,441.09 Page 2 Joyce's Juice: Solution Taxes Unlevered Net Income Working Capital Calculations Inventory Accounts Receivable Accounts Payable NWC Level Change in NWC CF from Change in NWC Unlevered Cash Flows Unlevered Net Income Add Back: Depreciation CF from Change in ...
Purchase document to see full attachment

Tags: Incremental unlevered net income Free Cash Flow Year 6 Onward general and administrative expense Initial Net Working Capital Unlevered Income Statements

User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Studypool

4.7

Indeed

4.5

Sitejabber

4.4

24/7 Study Help

Stuck on a study question? Our verified tutors can answer all questions, from basic math to advanced rocket science!

Post question

Cultural Norms, Fair & Lovely, and Advertising article, assignment help

Read "Cultural Norms, Fair & Lovely, and Advertising" article first ( there is another file that you can study for th ...

Cultural Norms, Fair & Lovely, and Advertising article, assignment help

Read "Cultural Norms, Fair & Lovely, and Advertising" article first ( there is another file that you can study for this case) , and then answer the 9 questions (Explain, discuss and support each of the ethics questions. Outside academic resources are strongly encouraged, particularly for questions CSR 4 and Ethics 3) : QUESTIONS: CSR Identify the CRS issues and dilemmas. Consider and identify the CSR- focused stakeholders. Identify and apply appropriate CSR decision-making/ analyses, identify consequences, and explain how these informed decision-making. Choose a course of action. Identify CSR actions the company can take. QUESTIONS: Ethics 1. Identify the ethical issues and dilemmas. 2. Consider and identify the stakeholders. 3. Identify and apply appropriate models/frameworks of ethical analyses(1) and identify consequences of each(2). 1 )This area reaches ethical sensitivity as well as Kohlberg’s stages of moral development as they relate to recognizing ethical issues/dilemmas.2 )Embedded in this area is the opportunity to address and discuss the cognitive aspects of ethical decision-making, the developing disciplines of Cognitive Psychology, Social Psychology, and other Psychology disciplines, and the contributions that they have made to understanding ethical decision-making and the psychological impediments to ethical decision-making. 4. Choose a course of action.

29 pages

Marketing Plan For Ehealth Product Autosaved .edited 2

Figure 3: Smartphone Penetration in the Middle East and North Africa ..................................... 11 The world is ...

Marketing Plan For Ehealth Product Autosaved .edited 2

Figure 3: Smartphone Penetration in the Middle East and North Africa ..................................... 11 The world is changing, and futurists are ...

7 pages

Soler Alemany.edited

a. Identify the problems and underlying causes. Be sure to include relevant dates and present your narrative in chronologi ...

Soler Alemany.edited

a. Identify the problems and underlying causes. Be sure to include relevant dates and present your narrative in chronological order of their ...

Selected Managerial Assumptions

The selected managerial assumptions paper will give each student the opportunity to examine his or her thoughts and belief ...

Selected Managerial Assumptions

The selected managerial assumptions paper will give each student the opportunity to examine his or her thoughts and beliefs about some of the most prevalent managerial assumptions that exist in Western workplaces today; and to evaluate those positions from readings and discussions presented and assessed during class. This paper should first address assumptions that the particular student believes “contradict Christian belief” or are “not in disagreement with Christian belief.” However, each student should write on a minimum of four (4) assumptions. Therefore, each student should pull from other categories, as necessary. Every paper should include the following: 1. Explanations of the fundamental Christian beliefs with which the questionable managerial assumptions conflict. 2. Descriptions of the transformations Christians must make in the ways they do business, so that their religious faith becomes (remains) compatible with the world of business. 3. Identification and explanations of the ongoing tensions that would provide the most difficulty for Christian managers to abide 4. A discussion of how managers can effectively maintain their faith positions and their jobs when they confront those ongoing tensions between their faith and questionable managerial assumptions. 5. APA format should be utilized. Cafferky, M. E. (2012). Management: A faith based perspective.Boston, MA: Pearson. ISBN: 978-0-13-605834-2

BUS 1173A San Jose State University Long Term Investments Final Exam Short Answer

Please make sure you are very professional and can do this without any time conflict .The file will go alive around tomorr ...

BUS 1173A San Jose State University Long Term Investments Final Exam Short Answer

Please make sure you are very professional and can do this without any time conflict .The file will go alive around tomorrow 12:25pm PST. At that time, I will upload that and time limit will be 1hr 10min. I‘ve upload the pervious short answer questions with answer.Questions are based on textbook: Corporate Finance, Stephen Ross, 12e

RC MOD 2 The Future Value of Investment & Application of Money Analysis

You may want to reference the following tutorial on using formulas and functions in Excel before completing this assignmen ...

RC MOD 2 The Future Value of Investment & Application of Money Analysis

You may want to reference the following tutorial on using formulas and functions in Excel before completing this assignment:Working with Formulas and Functions Tutorial

Similar Documents

Ashford University Management Discussion

As the world continues to become more global because of technological advances, the risks will increase. Choose one ...

Rasmussen University Module 4 Reality TV and the Theater Discussion

"Today's generation didn't want to watch ancient actors reciting the same tired lines. They wanted to see themselves refle...

SEU Pygmalion Effect Employee Motivation & Leadership Styles Questions

1- We learned about the Self-Fulfilling prophecy or Pygmalion effect in this chapter. Based on your understanding of the ...

FC The Human Resource Management and Employment Law Report

EMPLOYMENT TRIBUNAL REPORT You are each required to select and critically evaluate an Employment Law case to produce an i...

Could you write about required reading critique of accounting

The primary purpose of the critiques is to demonstrate professional writing skills and critical thinking. Just a summary o...

Types Of Consumer Promotions As They Apply To Coca

Types of consumer promotions as they apply to Coca-Cola Soft Drinks TYPES OF CONSUMER PROMOTIONS: COCA-COLA SOFT DRINKS C...

Memorandum On Type Of Business And Employer Independent Contracts

Memorandum on Type of Business and Employer Independent Contracts Re: Business Organization and Independent Contractors in...

Supply Chain Question Swaggkitty99

A company cannot just sit around and wait to see how many customers show up one day in order to start producing the produc...

Study help

Our tutors provide high quality explanations & answers.

Post question

Cultural Norms, Fair & Lovely, and Advertising article, assignment help

Read "Cultural Norms, Fair & Lovely, and Advertising" article first ( there is another file that you can study for th ...

Cultural Norms, Fair & Lovely, and Advertising article, assignment help

Read "Cultural Norms, Fair & Lovely, and Advertising" article first ( there is another file that you can study for this case) , and then answer the 9 questions (Explain, discuss and support each of the ethics questions. Outside academic resources are strongly encouraged, particularly for questions CSR 4 and Ethics 3) : QUESTIONS: CSR Identify the CRS issues and dilemmas. Consider and identify the CSR- focused stakeholders. Identify and apply appropriate CSR decision-making/ analyses, identify consequences, and explain how these informed decision-making. Choose a course of action. Identify CSR actions the company can take. QUESTIONS: Ethics 1. Identify the ethical issues and dilemmas. 2. Consider and identify the stakeholders. 3. Identify and apply appropriate models/frameworks of ethical analyses(1) and identify consequences of each(2). 1 )This area reaches ethical sensitivity as well as Kohlberg’s stages of moral development as they relate to recognizing ethical issues/dilemmas.2 )Embedded in this area is the opportunity to address and discuss the cognitive aspects of ethical decision-making, the developing disciplines of Cognitive Psychology, Social Psychology, and other Psychology disciplines, and the contributions that they have made to understanding ethical decision-making and the psychological impediments to ethical decision-making. 4. Choose a course of action.

29 pages

Marketing Plan For Ehealth Product Autosaved .edited 2

Figure 3: Smartphone Penetration in the Middle East and North Africa ..................................... 11 The world is ...

Marketing Plan For Ehealth Product Autosaved .edited 2

Figure 3: Smartphone Penetration in the Middle East and North Africa ..................................... 11 The world is changing, and futurists are ...

7 pages

Soler Alemany.edited

a. Identify the problems and underlying causes. Be sure to include relevant dates and present your narrative in chronologi ...

Soler Alemany.edited

a. Identify the problems and underlying causes. Be sure to include relevant dates and present your narrative in chronological order of their ...

Selected Managerial Assumptions

The selected managerial assumptions paper will give each student the opportunity to examine his or her thoughts and belief ...

Selected Managerial Assumptions

The selected managerial assumptions paper will give each student the opportunity to examine his or her thoughts and beliefs about some of the most prevalent managerial assumptions that exist in Western workplaces today; and to evaluate those positions from readings and discussions presented and assessed during class. This paper should first address assumptions that the particular student believes “contradict Christian belief” or are “not in disagreement with Christian belief.” However, each student should write on a minimum of four (4) assumptions. Therefore, each student should pull from other categories, as necessary. Every paper should include the following: 1. Explanations of the fundamental Christian beliefs with which the questionable managerial assumptions conflict. 2. Descriptions of the transformations Christians must make in the ways they do business, so that their religious faith becomes (remains) compatible with the world of business. 3. Identification and explanations of the ongoing tensions that would provide the most difficulty for Christian managers to abide 4. A discussion of how managers can effectively maintain their faith positions and their jobs when they confront those ongoing tensions between their faith and questionable managerial assumptions. 5. APA format should be utilized. Cafferky, M. E. (2012). Management: A faith based perspective.Boston, MA: Pearson. ISBN: 978-0-13-605834-2

BUS 1173A San Jose State University Long Term Investments Final Exam Short Answer

Please make sure you are very professional and can do this without any time conflict .The file will go alive around tomorr ...

BUS 1173A San Jose State University Long Term Investments Final Exam Short Answer

Please make sure you are very professional and can do this without any time conflict .The file will go alive around tomorrow 12:25pm PST. At that time, I will upload that and time limit will be 1hr 10min. I‘ve upload the pervious short answer questions with answer.Questions are based on textbook: Corporate Finance, Stephen Ross, 12e

RC MOD 2 The Future Value of Investment & Application of Money Analysis

You may want to reference the following tutorial on using formulas and functions in Excel before completing this assignmen ...

RC MOD 2 The Future Value of Investment & Application of Money Analysis

You may want to reference the following tutorial on using formulas and functions in Excel before completing this assignment:Working with Formulas and Functions Tutorial