Description
Module 05 Written Assignment – Manufacturing Budgets
Use the following Excel Template to complete your assignment for this week: Excel Template.
Given financial information, prepare Coopie Awards' master budget. Notice, you will prepare a different budget on each tab of the spreadsheet. The last tab in the spreadsheet you will complete for the discussion forum.
Unformatted Attachment Preview
Purchase answer to see full attachment
Explanation & Answer
Here is the answer. Thanks
Coopie Awards produces brass plaques. They operates in 3 regions of the country. The western region sales manager estimat
The central regional manager estimates sales of 10,000 plaques for the region and the eastern sales manager estimates slaes
Requirement: Prepare the sales budget for Coopie Awards
Region
Western
Central
Eastern
Total Units
Coopie Awards
Sales Budget
For the current Year
Sales Volume Selling Price Total Sales
20000
$35
$700,000
10,000
$35
$350,000
15,000
$35
$525,000
45000
$1,575,000
n sales manager estimates slaes of 15,000 plaques for the region. Each plaque sells for $35.
Coopie Awards projected sales of 45,000 brass plaques for the year. The estimated January 1 inventory is 3,000 plaques, and
Requirement: Prepare the production budget in units for Coopie Awards.
Coopie Awards
Production Budget
For the current year
Sales
Plus desired ending inventory
Total
Less estimated beginning inventory
Total Production
45,000
5,000
50,000
3,000
47,000
ventory is 3,000 plaques, and the desired December 31 inventory is 5,000 units.
Coopie Awards budgeted production of 47,000 brass plaques for the year. 96 square inches are required for each brass plaqu
The desired December 31 brass sheet inventory is 200,000 square inches. Brash sheet costs $0.12 per square inch.
Requirement: Prepare the ...