Problem set

Anonymous
timer Asked: Apr 17th, 2017

Question Description

1. Assume that you are an investment analyst preparing an analysis of an investment opportunity for a client. Your client is considering the acquisition of an apartment complex from a developer at the point in time when the apartments are ready for first occupancy. Your have developed the following information.

  1. 1) Number of units = 30
  2. 2) First year market rent per unit = $480 per month
  3. 3) Rent is projected to increase by 8% each year
  4. 4) Annual vacancy rate = 3% of PGI
  5. 5) Annual collection loss = 2% of PGI
  6. 6) Annual operating expense = 34% of EGI
  7. 7) Miscellaneous yearly income (parking and washers/dryers) = $1000
  8. 8) Monthly miscellaneous income is expected to remain constant
  9. 9) Purchase price = $1,800,000
  10. 10) Estimated value of land = $300,000
  11. 11) Anticipated mortgage terms:
    a) Loan to value ratio = .80 b) Interest rate = 6.5%
    c) Years to maturity = 25 d) Points charged = 3 e) Prepayment penalty = 2% of outstanding balance f) Level payment, fully amortized
    g) Fixed interest rate, annual payments2
    1. 12) Anticipated holding period = 4 years
    2. 13) Proportion by which property is expected to appreciate during the holding period -- 5% a year
    3. 14) Estimated selling expenses as proportion of future sales price = 5%
    4. 15) Marginal income tax rate for the client = 28%
    5. 16) It is assumed that the property is put into service on January 1st and sold on December 31st
    6. 17) Assume the client is "active" in the property management
    7. 18) It is assumed that the client has an adjusted gross income of $95,000 and has no other passive income not offset by other passive losses (for each year of the anticipated holding period)
    8. 19) Client's minimum required after tax rate of return on equity = 13%
    Calculate:
    1. The before-tax and after-tax cash flows for each year of the holding period and the before-tax and after-tax equity reversion.
    2. The after-tax net present value and after-tax internal rate of return to the investor.
    3. The profitability index (this is calculated on an after-tax basis).
    4. Should we invest in this project? Explain.

    This question has not been answered.

    Create a free account to get help with this and any other question!

    Similar Questions
    Related Tags

    Brown University





    1271 Tutors

    California Institute of Technology




    2131 Tutors

    Carnegie Mellon University




    982 Tutors

    Columbia University





    1256 Tutors

    Dartmouth University





    2113 Tutors

    Emory University





    2279 Tutors

    Harvard University





    599 Tutors

    Massachusetts Institute of Technology



    2319 Tutors

    New York University





    1645 Tutors

    Notre Dam University





    1911 Tutors

    Oklahoma University





    2122 Tutors

    Pennsylvania State University





    932 Tutors

    Princeton University





    1211 Tutors

    Stanford University





    983 Tutors

    University of California





    1282 Tutors

    Oxford University





    123 Tutors

    Yale University





    2325 Tutors