Static Budget Income Statement Project
Budgeting is one of the most useful tools companies have to effectively plan and control activities. The purpose of this assignment is to give you an opportunity to apply what you have learned to a given situation. Management uses budgets to plan but also to control and evaluate performance. Aperformance report (also called a budget responsibility report) is a useful tool in accomplishing this management function.Project:Wind-it-up Company manufactures expensive watch cases sold as souvenirs. Three of its sales departments are: Retail Sales, Wholesale Sales, and Outlet Sales. The Retail Sales Department is a profit center. The Wholesale Sales Department is a cost center. Its managers merely take orders from customers who purchase through the company's wholesale catalog. The Outlet Sales Department is an investment center because each manager is given full responsibility for an outlet store location. The manager can hire and discharge employees, purchase, maintain, and sell equipment, and in general is fairly independent of company control.Miriam Green is a manager in the Retail Sales Department. SamForester manages the Wholesale Sales Department. JeremyGuzman manages the AlamoDome outlet store in San Antonio. The following are the budget responsibility reports for each of the three departments.BudgetRetail SalesWholesale SalesOutlet SalesSales$ 750,000$ 400,000$200,000Variable costsCost of goods sold150,000100,00025,000Advertising100,00030,0005,000Sales salaries75,00015,0003,000Printing10,00020,0005,000Travel20,00030,0002,000Fixed costsRent50,00030,00010,000Insurance5,0002,0001,000Depreciation75,000100,00040,000Investment in assets1,000,0001,200,000800,000Actual ResultsRetail SalesWholesale SalesOutlet SalesSales$ 750,000$ 400,000$200,000Variable costsCost of goods sold195,000120,00026,250Advertising100,00030,0005,000Sales salaries75,00015,0003,000Printing10,00020,0005,000Travel15,00020,0001,500Fixed costsRent40,00050,00012,000Insurance5,0002,0001,000Depreciation80,00090,00060,000Investment in assets1,000,0001,200,000800,000Instructions(a) Determine which of the items should be included in the responsibility report for each of the three managers. (18 points, 6 per manager/department, clearly label each manager/department)(b) Compare the budgeted measures with the actual results for each department (prepare a static budget income statement for each department in good form, including variable and fixed expenses) (30 points, 10 per department).(c) Decide which results should be called to the attention of each manager and why.(21 points clearly label each of the three department/managers, 7 points per department/manager)(d) In addition, prepare a brief memorandum to one of the department managers to address your concerns and comments regarding your findings for their department. (6 points for length/presentation/format) (25 points for addressing a. to e. below)a. Be specific and choose one or two of the variances to discuss in your memorandum. b. Consider what types of activities would have gone into that function or aspect of the company’s business. Consider the variable versus fixed nature of those activities and costs.c. If the variance was negative, (i.e. cost was over-budget), briefly discuss what you think might have caused this negative variance. d. Choose one of those causes and identify any action(s) you would recommend to insure that this did not occur in the future. e. Who do you think would be responsible for insuring this action was followed? Be as specific as possible.Your paper should clearly answer or address each of the above items. There are no citations required but this is a management-thinking paper so should be based on what you know about the company and what you have learned about management accounting and budgeting. Theproject report should be at least 4 pages in length, typed, double-spaced, grammatically correct and professional in appearance. The project counts for 10% of your grade and is due as indicated in course syllabus.
