Finance Pro Forman Income Statement Question

Anonymous
Category:
Accounting
Price: $30 USD

Question description

Question 1

Assume that Premier paper expects the sales to increase by 20% every year over the next 5 years. Net working capital i.e. current assets less current liabilities is estimated as 20% of revenues and investment in net fixed assets will be 25% of revenues. Dividend payout ratio is 60%. The costs will be 90% of revenues and depreciation will be 10% of fixed assets at the start of the year. Interest will be 10% of long-term debt at start of the year. Tax rate is 40%. Analyse the external financing needed for the next 5 years. Assume that any external financing needed will be met through long term borrowing.

  1. (a) Calculate the depreciation amount and gross fixed asset for the years 2017, 2018, 2019, 2020, 2021 (10 marks)
  2. (b) Calculate investment in net working capital for the years 2017, 2018, 2019, 2020, 2021 (5 marks)
  3. (c) Compute the total investment needs for the years 2017, 2018, 2019, 2020, 2021
    (5 marks)
  4. (d) Prepare the Pro Forma Income Statement and Balance Sheet for the years 2017, 2018, 2019, 2020, 2021 (30 marks)

Tutor Answer

(Top Tutor) Studypool Tutor
School: University of Maryland
PREMIUM TUTOR
Studypool has helped 1,244,100 students
Ask your homework questions. Receive quality answers!

Type your question here (or upload an image)

1827 tutors are online

Brown University





1271 Tutors

California Institute of Technology




2131 Tutors

Carnegie Mellon University




982 Tutors

Columbia University





1256 Tutors

Dartmouth University





2113 Tutors

Emory University





2279 Tutors

Harvard University





599 Tutors

Massachusetts Institute of Technology



2319 Tutors

New York University





1645 Tutors

Notre Dam University





1911 Tutors

Oklahoma University





2122 Tutors

Pennsylvania State University





932 Tutors

Princeton University





1211 Tutors

Stanford University





983 Tutors

University of California





1282 Tutors

Oxford University





123 Tutors

Yale University





2325 Tutors