Set up the timeline and computation of free cash flow in separate, contiguous columns for each year of the project life. Be sure to make outflows negative and inflows positive. a.Assume that the project's profitability will be similar to XXX's existing projects in 20xx and estimate (revenues - costs) each year by using the 20xx EBITDA/Sales profit margin. Calculate EBITDA as EBIT + Depreciation expense from the cash flow statement. Use Excel to determine the NPV of the project with a 12% cost of capital. Also calculate the IRRPerform a sensitivity analysis by varying the project forecasts as follows:Suppose first year sales will equal 2%-4% of XXX's revenues.Suppose the cost of capital is 10%-15%. of the project using Excel's IRR function. Suppose revenue growth is constant after the first year at a rate of 0%–10%

2000 words not including references and cover paper ( no plagiarism work accept )I already write 1000 words , you only need to add 1000 words on this paper and make it longer will be perfectThis is the instruction that i need you complete all in on paper , thanks !!Topic : Case Problem "Amazon.com Inc.: Where to Next?"Read: Case Problem "Amazon.com, Inc.", Case MH0053, May 25, 2017Prepare a Managerial Report* structured as follows:Task 1-1: Structure and present your paper in the form of a Managerial Report, with a cover page, table of content, executive summary, main body, appendices. Expected length of Assignment 1: up to 6 pages APA format, excluding cover page, table of contents, and appendicesTask 1-2: Describe the business model of Amazon.com as of the end of the case (spring 2017)Task 1-3: What is Amazon's core competency?Task 1-4: Which of its competitors does Bezos need to pay most attention to, and why?Task 1-5: Where to Next?