course project

User Generated

inqvz91

Business Finance

Description

This is a course project I have to complete, I need help with i.

a. assess the financial health of the company in terms of its liquidity, solvency, profitability, as well as its value in the market place.

b. discuss the companys financial health using ratios derived in (a)

Unformatted Attachment Preview

BUS 312 Fall Semester 2018 Course Project Using the Apple, Inc. financial statements, (a) assess the financial health of the company in terms of its liquidity, solvency, profitability, as well as its value in the market place. (b) Discuss the company's financial health using ratios derived in (a). For Twelve Months ended in September 2016 2017 2018 une femme Liquidity Current ratio Quick ratio Working capital 1 16 WAKAVASTAMAINAVY WASTA w Post Solvency Debt-Asset ratio Debt-Equity Ratio OUTWEAP 1839 AUT VIVACOS is BUDUAALIYA WATZaraw XOFFSA istih HE sms Profitability Return on Assets Return on Equity Return on Sales Gross Margin NA AWMUபலமUNI Market Price earnings Dividend yield Dividend payout pow. para WAREW Hin NEW AST 17.ITAX9:2.02. TF04 Growth rates (Use 2015 amounts as base) Sales Earnings Dividends Apple Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except number of shares which are reflected in thousands and per share amounts) Net sales Cost of sales Twelve Months Ended September 29, September 30, September 24, September 26, 2018 2017 2016 2015 265,595 5 229,234 $ 215,639 $ 233,715 163,756 141,048 131,376 140,089 101,839 88,186 84,263 93,626 (1) Gross margin Operating expenses: Research and development") Selling, general and administrative Total operating expenses (1) 14,236 16,705 30,941 11,581 15,261 10,045 14,194 24,239 8,067 14,329 26,842 22,396 60,024 1,348 71,230 1,285 Operating income Other income/(expense), net Income before provision for income taxes Provision for income taxes Net income 70,898 2,005 72,903 13,372 61,344 2,745 64,089 15,738 61,372 15,685 45,687 $ 72,515 19,121 53,394 59,591 $ 48,351 $ Earnings per share: Basic 12:01 $ 9.27 $ 8.35 $ 9.28 Shares used in computing eamings per share: Basic Diluted 4,955,377 5,000,109 5,217,242 5,251,692 5,470,820 5,500,281 5,753,421 5,793,069 Cash dividends declared per share $ 2.72 $ 2.40 $ 2.18 $ 1.98 13 22 $226 $ 150 closing met price $4109 Apple Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except number of shares which are reflected in thousands and par value) September 30, 2017 September 24, 2016 September 26, 2015 $ ASSETS: Current assets: Cash and cash equivalents Short-term marketable securities Accounts receivable, less allowances of $58 and $53, respectively Inventories Vendor non-trade receivables Other current assets Total current assets 20,289 $ 53,892 17,874 4,855 17,799 13,936 128,645 20,484 46,671 15,754 2,132 13,545 8,283 106,869 21,120 20,481 16,849 2,349 13,494 15,085 - 89,378 Long-term marketable securities Property, plant and equipment, net Other non-current assets intangibles Total assets 194,714 33,783 19/77 375,319 $ 170,430 27,010 11311. 321,686 164,065 22,471 14431 290,345 $ LIABILITIES AND SHAREHOLDERS' EQUITY: $ $ 35,490 Current liabilities: Accounts payable Accrued expenses Deferred revenue Commercial paper Current portion of long-term debt Total current liabilities 49,049 $ 25,744 7,548 11,977 6,496 37,294 22,027 8,080 8,105 3,500 25,181 8,940 8,499 2,500 100,814 79,006 80,610 Deferred revenue, non-current Long-term debt Other non-current liabilities Total liabilities 2,836 97,207 40,415 2,930 75,427 36,074 3,624 53,329 33,427 170,990 241,272 193,437 Commitments and contingencies Shareholders' equity: Common stock and additional paid-in capital, $0.00001 par value: 12,600,000 shares authorized; 5,126,201,15,336,166 and 5,578,753 shares issued and outstanding, Retained earnings Other Total shareholders' equity Total liabilities and shareholders' equity 35,867 98,330 (150) 31,251 96,364 634 27,416 92,284 (345) 119,355 134,047 375,319 $ 128,249 321,686 $ $ 290,345 CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except number of shares which are reflected in thousands and par value) September 29, 2018 ASSETS: $ Current assets: Cash and cash equivalents Marketable securities Accounts receivable, net Inventories Vendor non-trade receivables Other current assets Total current assets 25,913 40,388 23,186 3,956 25,809 12,087 131,339 Non-current assets: Marketable securities Property, plant and equipment, net Other non-current assets Total non-current assets Total assets 170,799 41,304 Sood 22,283 234,386 $ 365,725 LIABILITIES AND SHAREHOLDERS' EQUITY: $ Current liabilities: Accounts payable Other current liabilities Deferred revenue Commercial paper Term debt Total current liabilities 55,888 32,687 7,543 11,964 8,784 116,866 2,797 Non-current liabilities: Deferred revenue Term debt Other non-current liabilities Total non-current liabilities Total liabilities 93,735 45,180 141,712 258,578 Commitmer and contingencies Shareholders' equity: Common stock and additional paid-in capital, $0.00001 par value: 12,600,000 shares authorized; 4,754,986 and 5,126,201 shares issued and outstanding, respectively Retained earnings Other Total shareholders' equity Total liabilities and shareholders' equity 40,201 - 70,400 (3,454) 107,147 365,725 $
Purchase answer to see full attachment
User generated content is uploaded by users for the purposes of learning and should be used following Studypool's honor code & terms of service.

Explanation & Answer

Hello buddy, attached is the complete solution to the assignment. Kindly go through it and let me know if you have any need for clarification. Thank you

Surname 1

Name:
Course:
Professor:
Date:

a). Liquidity
Quick Ratio:
2017 Quick ratio=
2017 Quick ratio=

𝐶𝑎𝑠ℎ+𝐶𝑎𝑠ℎ 𝑒𝑞𝑢𝑖𝑣𝑎𝑙𝑒𝑛𝑡+𝑠ℎ𝑜𝑟𝑡 𝑡𝑒𝑟𝑚 𝐼𝑛𝑣𝑒𝑠𝑡𝑚𝑒𝑛𝑡+𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
20,289+53892+17874
100,814

= 0.913
2016 Quick ratio=
2016 Quick ratio=

𝐶𝑎𝑠ℎ+𝐶𝑎𝑠ℎ 𝑒𝑞𝑢𝑖𝑣𝑎𝑙𝑒𝑛𝑡+𝑠ℎ𝑜𝑟𝑡 𝑡𝑒𝑟𝑚 𝐼𝑛𝑣𝑒𝑠𝑡𝑚𝑒𝑛𝑡+𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
20,484+46,671+15,754
79,006

= 1.049

2018 Quick ratio=
2018 Quick ratio=

𝐶𝑎𝑠ℎ+𝐶𝑎𝑠ℎ 𝑒𝑞𝑢𝑖𝑣𝑎𝑙𝑒𝑛𝑡+𝑠ℎ𝑜𝑟𝑡 𝑡𝑒𝑟𝑚 𝐼𝑛𝑣𝑒𝑠𝑡𝑚𝑒𝑛𝑡+𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
52,913+40,388+23,186
116,866

=0.7657
Current ratio:
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑎𝑠𝑠𝑒𝑡𝑠

Current ratio= 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠

2017:
128,645

2017 Current ratio= 100,814
= 1.2761

Surname 2

2016:
2016 Current ratio=

106,869
79,006

= 1.3527
2018:
131,339

2018 Current ratio= 116,866
= 1.1238
Working Capital
Working capital = Current assets – current liabilities
2017:
Working capital = 128,645 – 100,814
= $ 27, 831
2016:
Working capital = 106,869 – 79,006
=$ 27, 863
2018:
Working capital = 131, 339 – 116,866
= $ 14,473
Solvency
Debt-Asset ratio:
Debt to equity ratio=

𝑇𝑜𝑡𝑎𝑙 𝑙𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝑒𝑞𝑢𝑖𝑡𝑦

2017:
241,272

Debt to equity ratio= 134,047
= 1.7999
2016:

Surname 3
193,437

Debt to equi...


Anonymous
I was having a hard time with this subject, and this was a great help.

Studypool
4.7
Trustpilot
4.5
Sitejabber
4.4

Similar Content

Related Tags