fin630 session2 hw

Aug 12th, 2016
Studypool Tutor
University of Maryland - University College
Price: $30 USD

Tutor description

Session2 homework1

Word Count: 376
Showing Page: 1/3
PROBLEM 2-3GivenGrowth rate for years 1-5EBIT (1)CAPEX for year 0Depreciable lifeTax rateNew working capital for years 1-5$$Solution Legend= Value given in problem= Formula/Calculation/Analysis required= Qualitative analysis or Short answer required= Goal Seek or Solver cell= Crystal Ball Input= Crystal Ball Output5%100,000400,0005 years30%20% of new EBITSolution2015EBITTaxesNOPATPlus: DepreciationLess: CAPEXLess: New working capital needs (Note 1)Plus: Salvage value of the fixed assets inyear 5 (assumed to equal its book value)(Note 2)Firm Free Cash Flow (FFCF)$$(400,000)(20,000)$(420,000) $2016100,000 $(30,000)70,000 $80,000Year2017105,000 $(31,500)73,500 $80,0002018110,250 $(33,075)77,175 $80,0002019115,763 $(34,729)81,034 $80,000(1,000)(1,050)(1,103)(1,158)149,000$152,450$156,073$Net Fixed A

Review from student

Studypool Student
" Wow this is really good.... didn't expect it. Sweet!!!! "
Ask your homework questions. Receive quality answers!

Type your question here (or upload an image)

1826 tutors are online

Brown University





1271 Tutors

California Institute of Technology




2131 Tutors

Carnegie Mellon University




982 Tutors

Columbia University





1256 Tutors

Dartmouth University





2113 Tutors

Emory University





2279 Tutors

Harvard University





599 Tutors

Massachusetts Institute of Technology



2319 Tutors

New York University





1645 Tutors

Notre Dam University





1911 Tutors

Oklahoma University





2122 Tutors

Pennsylvania State University





932 Tutors

Princeton University





1211 Tutors

Stanford University





983 Tutors

University of California





1282 Tutors

Oxford University





123 Tutors

Yale University





2325 Tutors